Arena Capacity - Ticket Price Attendance - % |
Arena Name | MTS Centre |
Level 1: | 6000 - $100 - 5,630 - 93.84% |
Level 2: | 5000 - $60 - 4,664 - 93.28% |
Level 3: | 2000 - $35 - 1,885 - 94.24% |
Level 4: | 4000 - $25 - 3,750 - 93.75% |
Luxury : | 1000 - $200 - 931 - 93.13% |
Total Capacity : | 18000 |
Income |
Home Games Left | 15 |
Average Attendance - % | 16,860 - 93.67% |
Average Income per Game | $1,188,829 |
Year to Date Revenue | $30,909,565 |
Expense |
Pro Players Total Salaries | $85,157,750 |
Pro Players Total Average Salaries | $85,157,750 |
Farm Players Total Salaries | $2,530,500 |
Farm Players Total Average Salaries | $2,530,500 |
Coaches Total Salaries | $0 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $54,317,768 |
Farm Year To Date Expenses | $1,603,885 |
Pro Salary Cap Per Days | $337,928 |
Pro Salary Cap To Date | $54,317,768 |
Farm Salary Cap Per Days | $9,885 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $17,832,441 |
Pro Remaining Season Days | 91 |
Pro Expenses Per Days | $337,928 |
Pro Estimated Expenses | $30,751,448 |
Farm Remaining Season Days | 95 |
Farm Expenses Per Days | $9,885 |
Farm Estimated Expenses | $939,075 |
Estimated Season Expenses | $31,690,523 |
Estimated Season Salary Cap | $85,069,216 |
Estimate Under Maximum Salary Cap of $98,000,000 | $12,930,784 |
Estimate Over Minimum Salary Cap of $0 | $85,069,216 |
Current Bank Account | $54,139,932 |
Projected Bank Account | $40,281,850 |
|
Pro Players Salaries |
Connor Hellebuyck |
$9,844,000 (4) |
Mark Scheifele |
$7,838,000 (1) |
Brad Marchand |
$7,036,000 (1) |
Brenden Dillon |
$6,589,000 (1) |
Tyler Toffoli |
$6,504,000 (1) |
Neal Pionk |
$5,140,000 (1) |
Nino Niederreiter |
$4,874,000 (1) |
Lawson Crouse |
$4,840,000 (2) |
Dylan DeMelo |
$4,640,000 (2) |
Adam Lowry |
$4,535,000 (2) |
Alex Iafallo |
$4,264,000 (2) |
Nate Schmidt |
$3,850,000 (1) |
Laurent Brossoit |
$3,829,000 (1) |
Sean Monahan |
$2,500,000 (2) |
Mason Appleton |
$1,905,000 (2) |
Vladislav Namestnikov |
$1,839,000 (1) |
Colin Miller |
$1,823,000 (1) |
Dylan Samberg |
$1,409,000 (1) |
Dominic Toninato |
$950,000 (1) |
Gabriel Vilardi |
$948,750 (1) |
Total Pro Players | 20 |
Salary Commitment |
Year 4 : $85,157,750 |
Year 5 : $32,528,000 |
Year 6 : $9,844,000 |
Year 7 : $9,844,000 |
Salary Average Commitment |
Year 4 : $85,157,750 |
Year 5 : $32,528,000 |
Year 6 : $9,844,000 |
Year 7 : $9,844,000 |
Salary Cap with 1 Way Contract |
Year 4 : $85,157,750 |
Year 5 : $32,528,000 |
Year 6 : $9,844,000 |
Year 7 : $9,844,000 |
|
Farm Players Salaries |
Logan Stanley |
$150,500 (2) |
Morgan Barron |
$138,900 (1) |
Cole Perfetti |
$133,500 (1) |
Collin Delia |
$129,500 (3) |
Rasmus Kupari |
$108,900 (1) |
Jeff Malott |
$97,100 (2) |
Oskari Salminen |
$95,300 (3) |
Ashton Sautner |
$95,200 (2) |
Kyle Capobianco |
$94,800 (1) |
Axel Jonsson-Fjallby |
$94,200 (1) |
Simon Lundmark |
$93,700 (2) |
Ville Heinola |
$93,300 (1) |
Declan Chisholm |
$92,400 (1) |
C.J. Suess |
$91,900 (1) |
Artemi Knyazev |
$90,300 (2) |
Jimmy Oligny |
$90,200 (2) |
Kristian Reichel |
$89,900 (2) |
Jeffrey Viel |
$89,000 (1) |
Daniel Torgersson |
$88,100 (2) |
Chaz Lucius |
$86,600 (3) |
Henri Nikkanen |
$86,200 (2) |
Brad Lambert |
$85,100 (3) |
Tyrel Bauer |
$84,100 (3) |
Henrik Rybinski |
$81,800 (1) |
Dean Stewart |
$75,000 (1) |
Gage Quinney |
$75,000 (2) |
Total Farm Players | 26 |
Salary Commitment |
Year 4 : $2,530,500 |
Year 5 : $1,436,800 |
Year 6 : $480,600 |
Year 7 : $0 |
Salary Average Commitment |
Year 4 : $2,530,500 |
Year 5 : $1,436,800 |
Year 6 : $480,600 |
Year 7 : $0 |
|