´╗┐
Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5,532 - 92.20%
Level 2: 5000 - $60 - 4,605 - 92.11%
Level 3: 2000 - $35 - 1,831 - 91.56%
Level 4: 4000 - $25 - 3,647 - 91.18%
Luxury : 1000 - $200 - 926 - 92.64%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16,542 - 91.90%
Average Income per Game$1,170,093
Year to Date Revenue$30,422,410

Expense

Pro Players Total Salaries$62,301,391
Pro Players Total Average Salaries$62,301,391
Farm Players Total Salaries$1,197,800
Farm Players Total Average Salaries$1,197,800
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$39,796,108
Farm Year To Date Expenses$753,319
Pro Salary Cap Per Days$247,228
Pro Salary Cap To Date$39,796,108
Farm Salary Cap Per Days$4,679
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,551,390
Pro Remaining Season Days91
Pro Expenses Per Days$247,228
Pro Estimated Expenses$22,497,748
Farm Remaining Season Days95
Farm Expenses Per Days$4,679
Farm Estimated Expenses$444,505
Estimated Season Expenses$22,942,253
Estimated Season Salary Cap$62,293,856
Estimate Under Maximum Salary Cap of $98,000,000$35,706,144
Estimate Over Minimum Salary Cap of $0 $62,293,856
Current Bank Account$85,472,414
Projected Bank Account$80,081,551

Pro Players Salaries

John Gibson $8,640,000 (1)
Cam Fowler $6,479,000 (1)
Alex Killorn $6,456,000 (1)
Trevor Zegras $4,886,000 (1)
Radko Gudas $4,817,000 (1)
Troy Terry $4,725,000 (2)
Ryan Strome $4,200,000 (2)
Frank Vatrano $3,522,000 (2)
Jakob Silfverberg $3,178,000 (1)
Mason McTavish $2,916,000 (2)
Alex Stalock $2,859,000 (1)
Brock McGinn $1,480,000 (2)
Urho Vaakanainen $1,105,000 (2)
Trevor Carrick $1,096,000 (3)
Gustav Lindstrom $1,088,000 (2)
Chase De Leo $1,061,000 (1)
Max Jones $1,053,000 (3)
Colton White $1,007,000 (1)
Isac Lundestrom $983,391 (1)
Andrew Agozzino $750,000 (1)
Total Pro Players20
Salary Commitment
Year 4 : $62,301,391
Year 5 : $21,185,000
Year 6 : $2,149,000
Year 7 : $0
Salary Average Commitment
Year 4 : $62,301,391
Year 5 : $21,185,000
Year 6 : $2,149,000
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $62,301,391
Year 5 : $21,185,000
Year 6 : $2,149,000
Year 7 : $0

Farm Players Salaries

Lukas Dostal $232,400 (1)
Brett Leason $94,500 (1)
Glenn Gawdin $94,400 (2)
Anton Blidh $91,200 (1)
Josh Lopina $87,300 (2)
Travis Howe $87,000 (1)
Jan Mysak $86,800 (3)
Nick Wolff $86,500 (1)
Luka Profaca $86,100 (3)
Drew Helleson $84,600 (2)
Brayden Tracey $83,600 (1)
Blake McLaughlin $83,400 (3)
Total Farm Players12
Salary Commitment
Year 4 : $1,197,800
Year 5 : $522,600
Year 6 : $256,300
Year 7 : $0
Salary Average Commitment
Year 4 : $1,197,800
Year 5 : $522,600
Year 6 : $256,300
Year 7 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $100 - 5,615 - 93.59%
Level 2: 5000 - $60 - 4,602 - 92.04%
Level 3: 2000 - $35 - 1,862 - 93.10%
Level 4: 4000 - $25 - 3,749 - 93.73%
Luxury : 1000 - $200 - 935 - 93.54%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %16,764 - 93.13%
Average Income per Game$1,183,614
Year to Date Revenue$31,957,570

Expense

Pro Players Total Salaries$50,439,900
Pro Players Total Average Salaries$50,439,900
Farm Players Total Salaries$1,802,000
Farm Players Total Average Salaries$1,802,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$32,521,038
Farm Year To Date Expenses$1,133,279
Pro Salary Cap Per Days$200,158
Pro Salary Cap To Date$32,521,038
Farm Salary Cap Per Days$7,039
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,570,592
Pro Remaining Season Days91
Pro Expenses Per Days$200,158
Pro Estimated Expenses$18,214,378
Farm Remaining Season Days95
Farm Expenses Per Days$7,039
Farm Estimated Expenses$668,705
Estimated Season Expenses$18,883,083
Estimated Season Salary Cap$50,735,416
Estimate Under Maximum Salary Cap of $98,000,000$47,264,584
Estimate Over Minimum Salary Cap of $0 $50,735,416
Current Bank Account$117,382,510
Projected Bank Account$115,070,019

Pro Players Salaries

Clayton Keller $6,582,000 (1)
Nick Schmaltz $5,737,000 (1)
Jonathan Marchessault $4,605,000 (1)
J.J. Moser $3,797,000 (2)
Connor Ingram $3,665,000 (1)
Karel Vejmelka $3,664,000 (1)
Nick Bjugstad $3,659,000 (1)
Matias Maccelli $2,486,000 (2)
Juuso Valimaki $2,314,000 (1)
Barrett Hayton $1,968,650 (2)
Sean Durzi $1,870,000 (2)
Jack McBain $1,750,000 (2)
Dylan Guenther $1,276,000 (2)
Travis Dermott $1,187,000 (1)
Michael Carcone $1,090,000 (1)
Steven Kampfer $1,072,000 (1)
Travis Boyd $1,012,500 (1)
John Leonard $965,000 (1)
Vladislav Kolyachonok $901,000 (1)
Adam Ruzicka $838,750 (2)
Total Pro Players20
Salary Commitment
Year 4 : $50,439,900
Year 5 : $13,986,400
Year 6 : $0
Year 7 : $0
Salary Average Commitment
Year 4 : $50,439,900
Year 5 : $13,986,400
Year 6 : $0
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $50,439,900
Year 5 : $13,986,400
Year 6 : $0
Year 7 : $0

Farm Players Salaries

Liam O'Brien $108,900 (2)
Dylan Wells $106,900 (2)
Matt Villalta $98,300 (1)
Austin Poganski $96,000 (2)
Michael Kesselring $92,800 (1)
Justin Kirkland $92,500 (1)
Milos Kelemen $92,100 (2)
Colin Theisen $89,500 (2)
Nathan Smith $88,600 (2)
Josh Doan $88,600 (3)
Curtis Douglas $87,900 (1)
Cameron Crotty $87,900 (1)
Cameron Hebig $86,500 (1)
Peter Diliberatore $86,500 (1)
Travis Barron $86,400 (1)
Ryan McGregor $86,400 (1)
Hunter Drew $86,300 (1)
Ben McCartney $84,300 (2)
Reece Vitelli $80,600 (1)
Montana Onyebuchi $75,000 (1)
Total Farm Players20
Salary Commitment
Year 4 : $1,802,000
Year 5 : $754,900
Year 6 : $88,600
Year 7 : $0
Salary Average Commitment
Year 4 : $1,802,000
Year 5 : $754,900
Year 6 : $88,600
Year 7 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,611 - 93.52%
Level 2: 5000 - $60 - 4,557 - 91.14%
Level 3: 2000 - $35 - 1,877 - 93.86%
Level 4: 4000 - $25 - 3,716 - 92.89%
Luxury : 1000 - $200 - 914 - 91.42%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %16,676 - 92.64%
Average Income per Game$1,175,997
Year to Date Revenue$31,751,930

Expense

Pro Players Total Salaries$75,588,001
Pro Players Total Average Salaries$75,588,001
Farm Players Total Salaries$1,630,300
Farm Players Total Average Salaries$1,630,300
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,292,272
Farm Year To Date Expenses$1,006,368
Pro Salary Cap Per Days$299,952
Pro Salary Cap To Date$48,292,272
Farm Salary Cap Per Days$6,368
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,463,964
Pro Remaining Season Days91
Pro Expenses Per Days$299,952
Pro Estimated Expenses$27,295,632
Farm Remaining Season Days95
Farm Expenses Per Days$6,368
Farm Estimated Expenses$604,960
Estimated Season Expenses$27,900,592
Estimated Season Salary Cap$75,587,904
Estimate Under Maximum Salary Cap of $98,000,000$22,412,096
Estimate Over Minimum Salary Cap of $0 $75,587,904
Current Bank Account$55,909,725
Projected Bank Account$44,473,097

Pro Players Salaries

David Pastrnak $7,800,000 (1)
Artemi Panarin $7,768,000 (1)
Charlie McAvoy $6,716,000 (2)
Hampus Lindholm $6,559,001 (1)
Charlie Coyle $5,749,000 (1)
Jake DeBrusk $5,536,000 (1)
Kevin Shattenkirk $5,390,000 (1)
Brandon Carlo $5,380,000 (1)
Andrew Peeke $5,058,000 (2)
Pavel Zacha $4,380,000 (2)
James van Riemsdyk $3,767,000 (1)
Jeremy Swayman $1,653,000 (1)
Matt Grzelcyk $1,480,000 (2)
Danton Heinen $1,454,000 (1)
Curtis Lazar $1,222,000 (1)
Brandon Bussi $1,214,000 (2)
Jesper Boqvist $1,189,000 (1)
Austin Czarnik $1,146,000 (1)
Mason Marchment $1,100,000 (1)
Anthony Richard $1,027,000 (1)
Total Pro Players20
Salary Commitment
Year 4 : $75,588,001
Year 5 : $18,848,000
Year 6 : $0
Year 7 : $0
Salary Average Commitment
Year 4 : $75,588,001
Year 5 : $18,848,000
Year 6 : $0
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $75,588,001
Year 5 : $18,848,000
Year 6 : $0
Year 7 : $0

Farm Players Salaries

Samuel Houde $148,000 (2)
Ryan Carpenter $114,300 (1)
Jordan Gross $103,600 (1)
Jakub Lauko $101,700 (3)
Oskar Steen $97,500 (3)
Parker Wotherspoon $97,000 (3)
Reilly Walsh $94,800 (1)
Justin Brazeau $94,700 (1)
Jared McIsaac $92,400 (1)
Alec Regula $92,100 (1)
Fabian Lysell $90,900 (3)
Jayson Megna $90,000 (1)
John Beecher $88,500 (2)
Michael Callahan $87,400 (2)
Jimmy Lambert $87,400 (2)
Joey Abate $75,000 (2)
Vincent Arseneau $75,000 (2)
Total Farm Players17
Salary Commitment
Year 4 : $1,630,300
Year 5 : $948,400
Year 6 : $387,100
Year 7 : $0
Salary Average Commitment
Year 4 : $1,630,300
Year 5 : $948,400
Year 6 : $387,100
Year 7 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $100 - 5,456 - 90.93%
Level 2: 5000 - $60 - 4,615 - 92.29%
Level 3: 2000 - $35 - 1,823 - 91.13%
Level 4: 4000 - $25 - 3,662 - 91.55%
Luxury : 1000 - $200 - 931 - 93.14%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16,486 - 91.59%
Average Income per Game$1,164,043
Year to Date Revenue$30,265,110

Expense

Pro Players Total Salaries$62,576,125
Pro Players Total Average Salaries$62,576,125
Farm Players Total Salaries$1,603,000
Farm Players Total Average Salaries$1,603,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$39,979,198
Farm Year To Date Expenses$1,015,782
Pro Salary Cap Per Days$248,318
Pro Salary Cap To Date$39,979,198
Farm Salary Cap Per Days$6,262
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,460,640
Pro Remaining Season Days91
Pro Expenses Per Days$248,318
Pro Estimated Expenses$22,596,938
Farm Remaining Season Days95
Farm Expenses Per Days$6,262
Farm Estimated Expenses$594,890
Estimated Season Expenses$23,191,828
Estimated Season Salary Cap$62,576,136
Estimate Under Maximum Salary Cap of $98,000,000$35,423,864
Estimate Over Minimum Salary Cap of $0 $62,576,136
Current Bank Account$92,848,675
Projected Bank Account$87,117,487

Pro Players Salaries

Tage Thompson $7,838,000 (2)
Jeff Skinner $7,143,000 (1)
Alex Tuch $6,907,000 (1)
Rasmus Dahlin $6,750,000 (2)
Dylan Cozens $5,486,000 (1)
Mattias Samuelsson $3,242,000 (1)
Henri Jokiharju $3,022,000 (2)
Victor Olofsson $2,952,000 (1)
Bowen Byram $2,621,000 (1)
Owen Power $2,470,000 (2)
Tyson Jost $1,992,000 (1)
Zemgus Girgensons $1,813,000 (2)
Jack Quinn $1,623,000 (1)
Riley Stillman $1,502,000 (2)
Peyton Krebs $1,389,000 (1)
Connor Clifton $1,350,000 (2)
Brett Murray $1,266,000 (2)
Eric Comrie $1,197,000 (2)
Jacob Bryson $1,184,000 (1)
Ukko-Pekka Luukkonen $829,125 (1)
Total Pro Players20
Salary Commitment
Year 4 : $62,576,125
Year 5 : $27,208,000
Year 6 : $0
Year 7 : $0
Salary Average Commitment
Year 4 : $62,576,125
Year 5 : $27,208,000
Year 6 : $0
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $62,576,125
Year 5 : $27,208,000
Year 6 : $0
Year 7 : $0

Farm Players Salaries

Jordan Greenway $109,000 (1)
Devin Cooley $102,700 (2)
Kale Clague $96,600 (2)
Mason Jobst $95,600 (2)
Brandon Biro $95,000 (1)
Jiri Kulich $94,600 (2)
Lukas Rousek $93,800 (2)
Callahan Burke $92,500 (1)
Linus Weissbach $92,300 (2)
Emil Andrae $88,700 (3)
Riley McKay $87,100 (3)
Damien Giroux $85,900 (1)
Brendan Warren $84,900 (1)
Tyson Kozak $84,300 (3)
Dustin Tokarski $75,000 (1)
Ethan Prow $75,000 (2)
Michael Mersch $75,000 (1)
Graham Slaggert $75,000 (2)
Total Farm Players18
Salary Commitment
Year 4 : $1,603,000
Year 5 : $985,700
Year 6 : $260,100
Year 7 : $0
Salary Average Commitment
Year 4 : $1,603,000
Year 5 : $985,700
Year 6 : $260,100
Year 7 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,607 - 93.45%
Level 2: 5000 - $60 - 4,601 - 92.03%
Level 3: 2000 - $35 - 1,849 - 92.47%
Level 4: 4000 - $25 - 3,670 - 91.76%
Luxury : 1000 - $200 - 923 - 92.33%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16,651 - 92.50%
Average Income per Game$1,177,887
Year to Date Revenue$30,625,070

Expense

Pro Players Total Salaries$60,442,500
Pro Players Total Average Salaries$60,442,500
Farm Players Total Salaries$1,622,200
Farm Players Total Average Salaries$1,622,200
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,966,811
Farm Year To Date Expenses$1,082,737
Pro Salary Cap Per Days$239,851
Pro Salary Cap To Date$37,966,811
Farm Salary Cap Per Days$6,337
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,668,310
Pro Remaining Season Days91
Pro Expenses Per Days$239,851
Pro Estimated Expenses$21,826,441
Farm Remaining Season Days95
Farm Expenses Per Days$6,337
Farm Estimated Expenses$602,015
Estimated Season Expenses$22,428,456
Estimated Season Salary Cap$59,793,252
Estimate Under Maximum Salary Cap of $98,000,000$38,206,748
Estimate Over Minimum Salary Cap of $0 $59,793,252
Current Bank Account$91,272,744
Projected Bank Account$86,512,598

Pro Players Salaries

Mikael Backlund $6,083,000 (1)
Jacob Markstrom $6,000,000 (1)
Rasmus Andersson $5,477,000 (1)
Nazem Kadri $5,439,000 (1)
Connor Murphy $3,963,000 (2)
Nikolaj Ehlers $3,962,000 (1)
Andrei Kuzmenko $3,915,000 (1)
Andrew Mangiapane $3,352,000 (1)
Blake Coleman $3,222,000 (1)
Dillon Dube $2,916,000 (2)
MacKenzie Weegar $2,887,500 (1)
Dustin Wolf $2,333,000 (1)
Yegor Sharangovich $2,173,000 (2)
Daniil Miromanov $1,093,000 (2)
Nick DeSimone $1,046,000 (3)
Jakob Pelletier $1,011,000 (2)
Linus Karlsson $991,000 (2)
Dryden Hunt $984,000 (1)
Walker Duehr $968,000 (2)
Dennis Gilbert $962,000 (2)
AJ Greer $915,000 (1)
Jordan Oesterle $750,000 (2)
Total Pro Players22
Salary Commitment
Year 4 : $60,442,500
Year 5 : $15,873,000
Year 6 : $1,046,000
Year 7 : $0
Salary Average Commitment
Year 4 : $60,442,500
Year 5 : $15,873,000
Year 6 : $1,046,000
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $60,442,500
Year 5 : $15,873,000
Year 6 : $1,046,000
Year 7 : $0

Farm Players Salaries

Kevin Rooney $100,200 (2)
Brett Sutter $100,100 (2)
Martin Pospisil $92,900 (3)
Adam Klapka $92,800 (1)
Brady Lyle $92,600 (1)
Colton Poolman $92,200 (1)
Alex Gallant $91,500 (2)
Ilya Solovyov $91,300 (2)
Mitch McLain $90,800 (1)
Clark Bishop $89,500 (1)
Matthew Wedman $89,000 (3)
Brayden Pachal $88,600 (2)
Cole Schwindt $88,400 (1)
Riley Damiani $88,200 (1)
Oscar Dansk $87,900 (1)
Nikita Okhotiuk $86,700 (1)
Yan Kuznetsov $84,500 (2)
Will Riedell $75,000 (2)
Total Farm Players18
Salary Commitment
Year 4 : $1,622,200
Year 5 : $813,100
Year 6 : $181,900
Year 7 : $0
Salary Average Commitment
Year 4 : $1,622,200
Year 5 : $813,100
Year 6 : $181,900
Year 7 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 5,642 - 94.03%
Level 2: 5000 - $60 - 4,775 - 95.50%
Level 3: 2000 - $35 - 1,882 - 94.11%
Level 4: 4000 - $25 - 3,807 - 95.17%
Luxury : 1000 - $200 - 920 - 92.03%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %17,026 - 94.59%
Average Income per Game$1,195,797
Year to Date Revenue$31,090,715

Expense

Pro Players Total Salaries$73,780,750
Pro Players Total Average Salaries$73,780,750
Farm Players Total Salaries$1,826,475
Farm Players Total Average Salaries$1,826,475
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$47,687,581
Farm Year To Date Expenses$1,136,255
Pro Salary Cap Per Days$292,781
Pro Salary Cap To Date$47,687,581
Farm Salary Cap Per Days$7,135
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,936,951
Pro Remaining Season Days91
Pro Expenses Per Days$292,781
Pro Estimated Expenses$26,643,071
Farm Remaining Season Days95
Farm Expenses Per Days$7,135
Farm Estimated Expenses$677,825
Estimated Season Expenses$27,320,896
Estimated Season Salary Cap$74,330,652
Estimate Under Maximum Salary Cap of $98,000,000$23,669,348
Estimate Over Minimum Salary Cap of $0 $74,330,652
Current Bank Account$57,145,052
Projected Bank Account$47,761,107

Pro Players Salaries

Jake Guentzel $8,100,000 (2)
Jaccob Slavin $6,490,000 (1)
Dmitry Orlov $6,324,000 (1)
Andrei Svechnikov $6,030,000 (1)
Ryan O'Reilly $5,989,000 (1)
Brett Pesce $5,433,750 (2)
Frederik Andersen $4,558,000 (1)
Jordan Staal $4,215,000 (1)
Martin Necas $3,750,000 (1)
Adin Hill $3,401,000 (1)
Brady Skjei $3,100,000 (2)
Jesperi Kotkaniemi $2,812,000 (1)
Jordan Martinook $2,604,000 (1)
Jesper Fast $2,598,000 (1)
Teuvo Teravainen $2,500,000 (2)
Seth Jarvis $2,235,000 (1)
Jalen Chatfield $1,091,000 (1)
Rocco Grimaldi $1,000,000 (1)
Stefan Noesen $800,000 (2)
Griffin Mendel $750,000 (1)
Total Pro Players20
Salary Commitment
Year 4 : $73,780,750
Year 5 : $19,933,750
Year 6 : $0
Year 7 : $0
Salary Average Commitment
Year 4 : $73,780,750
Year 5 : $19,933,750
Year 6 : $0
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $73,780,750
Year 5 : $19,933,750
Year 6 : $0
Year 7 : $0

Farm Players Salaries

Maxime Comtois $118,600 (1)
Cole Schneider $114,800 (1)
Spencer Martin $114,375 (2)
Keith Kinkaid $114,100 (2)
Brendan Lemieux $106,100 (1)
Cory Conacher $105,700 (2)
Jack Drury $95,800 (2)
Josh Melnick $94,600 (1)
Dominic Franco $91,500 (2)
Isaac Ratcliffe $90,800 (2)
Ronan Seeley $89,600 (2)
Cavan Fitzgerald $88,500 (1)
Nate Sucese $88,200 (2)
Zach Jordan $87,400 (3)
Hudson Elynuik $86,900 (1)
Tory Dello $86,800 (1)
Ryan Wagner $86,400 (1)
Alex Green $86,300 (1)
Chris Terry $80,000 (2)
Total Farm Players19
Salary Commitment
Year 4 : $1,826,475
Year 5 : $957,475
Year 6 : $87,400
Year 7 : $0
Salary Average Commitment
Year 4 : $1,826,475
Year 5 : $957,475
Year 6 : $87,400
Year 7 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,409 - 90.15%
Level 2: 5000 - $60 - 4,548 - 90.97%
Level 3: 2000 - $35 - 1,876 - 93.80%
Level 4: 4000 - $25 - 3,689 - 92.22%
Luxury : 1000 - $200 - 923 - 92.25%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %16,445 - 91.36%
Average Income per Game$1,156,186
Year to Date Revenue$31,217,035

Expense

Pro Players Total Salaries$44,656,000
Pro Players Total Average Salaries$44,656,000
Farm Players Total Salaries$1,455,000
Farm Players Total Average Salaries$1,455,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$27,685,766
Farm Year To Date Expenses$998,484
Pro Salary Cap Per Days$177,206
Pro Salary Cap To Date$27,685,766
Farm Salary Cap Per Days$5,684
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,186,611
Pro Remaining Season Days91
Pro Expenses Per Days$177,206
Pro Estimated Expenses$16,125,746
Farm Remaining Season Days95
Farm Expenses Per Days$5,684
Farm Estimated Expenses$539,980
Estimated Season Expenses$16,665,726
Estimated Season Salary Cap$43,811,512
Estimate Under Maximum Salary Cap of $98,000,000$54,188,488
Estimate Over Minimum Salary Cap of $0 $43,811,512
Current Bank Account$128,162,993
Projected Bank Account$127,683,878

Pro Players Salaries

Seth Jones $7,148,000 (2)
Taylor Hall $4,032,000 (1)
Jason Dickinson $3,175,000 (2)
Tyler Johnson $3,002,000 (1)
Nick Foligno $2,714,000 (1)
Taylor Raddysh $2,597,000 (2)
Nikita Zaitsev $2,532,000 (1)
Lukas Reichel $2,030,000 (2)
Luke Glendening $1,836,000 (1)
Anders Bjork $1,680,000 (1)
Ryan Donato $1,626,000 (1)
Colin Blackwell $1,480,000 (1)
Petr Mrazek $1,200,000 (1)
Joey Anderson $1,181,000 (2)
Cole Guttman $1,180,000 (2)
Arvid Soderblom $1,179,000 (3)
Isaak Phillips $1,157,000 (1)
Rem Pitlick $1,108,000 (2)
Filip Roos $1,041,000 (3)
Brett Seney $975,000 (1)
Lukas Cormier $901,000 (2)
Alex Vlasic $882,000 (2)
Total Pro Players22
Salary Commitment
Year 4 : $44,656,000
Year 5 : $22,422,000
Year 6 : $2,220,000
Year 7 : $0
Salary Average Commitment
Year 4 : $44,656,000
Year 5 : $22,422,000
Year 6 : $2,220,000
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $44,656,000
Year 5 : $22,422,000
Year 6 : $2,220,000
Year 7 : $0

Farm Players Salaries

Boris Katchouk $132,300 (2)
Luke Philp $105,000 (2)
Jaxson Stauber $98,700 (2)
Mitchell Weeks $97,400 (3)
Reese Johnson $96,700 (2)
Josh Maniscalco $92,100 (3)
Brandon Baddock $90,300 (1)
Austin Strand $88,600 (2)
Kale Howarth $87,200 (2)
Jackson Cates $86,700 (1)
Mike Hardman $86,200 (1)
Bryce Kindopp $86,000 (1)
Mackenzie Entwistle $82,800 (1)
Andrew Perrott $75,000 (2)
Logan Nijhoff $75,000 (2)
Josh Healey $75,000 (2)
Total Farm Players16
Salary Commitment
Year 4 : $1,455,000
Year 5 : $1,023,000
Year 6 : $189,500
Year 7 : $0
Salary Average Commitment
Year 4 : $1,455,000
Year 5 : $1,023,000
Year 6 : $189,500
Year 7 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,672 - 94.53%
Level 2: 5000 - $60 - 4,705 - 94.11%
Level 3: 2000 - $35 - 1,885 - 94.23%
Level 4: 4000 - $25 - 3,760 - 94.01%
Luxury : 1000 - $200 - 947 - 94.71%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %16,969 - 94.27%
Average Income per Game$1,198,887
Year to Date Revenue$32,369,945

Expense

Pro Players Total Salaries$87,450,000
Pro Players Total Average Salaries$87,450,000
Farm Players Total Salaries$1,859,600
Farm Players Total Average Salaries$1,859,600
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$55,434,304
Farm Year To Date Expenses$1,174,064
Pro Salary Cap Per Days$347,024
Pro Salary Cap To Date$55,434,304
Farm Salary Cap Per Days$7,264
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,784,416
Pro Remaining Season Days91
Pro Expenses Per Days$347,024
Pro Estimated Expenses$31,579,184
Farm Remaining Season Days95
Farm Expenses Per Days$7,264
Farm Estimated Expenses$690,080
Estimated Season Expenses$32,269,264
Estimated Season Salary Cap$87,013,488
Estimate Under Maximum Salary Cap of $98,000,000$10,986,512
Estimate Over Minimum Salary Cap of $0 $87,013,488
Current Bank Account$34,571,827
Projected Bank Account$19,086,979

Pro Players Salaries

Devon Toews $9,500,000 (2)
Victor Hedman $8,104,000 (1)
Nathan MacKinnon $8,044,000 (1)
Alexandar Georgiev $7,743,000 (2)
Mikko Rantanen $7,660,000 (2)
Artturi Lehkonen $6,185,000 (1)
Jack Johnson $4,802,000 (1)
Josh Manson $4,539,000 (1)
Samuel Girard $4,486,000 (1)
Jonathan Drouin $3,600,000 (2)
Casey Mittelstadt $3,596,000 (2)
Valeri Nichushkin $3,150,000 (1)
Caleb Jones $2,889,000 (2)
Andrew Cogliano $2,629,000 (1)
Noah Cates $2,484,000 (2)
Yakov Trenin $2,374,000 (1)
Logan O'Connor $1,757,000 (2)
Miles Wood $1,487,000 (1)
Sean Walker $1,268,000 (1)
Justus Annunen $1,153,000 (1)
Total Pro Players20
Salary Commitment
Year 4 : $87,450,000
Year 5 : $39,229,000
Year 6 : $0
Year 7 : $0
Salary Average Commitment
Year 4 : $87,450,000
Year 5 : $39,229,000
Year 6 : $0
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $87,450,000
Year 5 : $39,229,000
Year 6 : $0
Year 7 : $0

Farm Players Salaries

Brandon Duhaime $125,500 (2)
Joel Kiviranta $122,500 (2)
Chris Wagner $109,700 (1)
Riley Tufte $100,600 (2)
Keaton Middleton $97,400 (3)
Ian Mitchell $96,300 (1)
Ben Meyers $95,700 (3)
Jean-Luc Foudy $93,000 (1)
Louis Crevier $91,300 (2)
Spencer Smallman $90,100 (1)
Adam Cracknell $90,000 (1)
Jack Ahcan $89,700 (1)
Henry Bowlby $88,700 (1)
Oskar Olausson $88,300 (2)
Ivan Prosvetov $87,400 (1)
D.J. Busdeker $84,500 (1)
Alex Beaucage $83,900 (2)
Wyatt Aamodt $75,000 (2)
Fredrik Olofsson $75,000 (2)
Tanner Kero $75,000 (1)
Total Farm Players20
Salary Commitment
Year 4 : $1,859,600
Year 5 : $955,200
Year 6 : $193,100
Year 7 : $0
Salary Average Commitment
Year 4 : $1,859,600
Year 5 : $955,200
Year 6 : $193,100
Year 7 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5,422 - 90.37%
Level 2: 5000 - $60 - 4,527 - 90.55%
Level 3: 2000 - $35 - 1,813 - 90.64%
Level 4: 4000 - $25 - 3,626 - 90.65%
Luxury : 1000 - $200 - 924 - 92.43%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16,313 - 90.63%
Average Income per Game$1,152,826
Year to Date Revenue$29,973,470

Expense

Pro Players Total Salaries$58,356,000
Pro Players Total Average Salaries$58,356,000
Farm Players Total Salaries$1,399,200
Farm Players Total Average Salaries$1,399,200
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,039,491
Farm Year To Date Expenses$912,986
Pro Salary Cap Per Days$231,571
Pro Salary Cap To Date$37,039,491
Farm Salary Cap Per Days$5,466
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,292,387
Pro Remaining Season Days91
Pro Expenses Per Days$231,571
Pro Estimated Expenses$21,072,961
Farm Remaining Season Days95
Farm Expenses Per Days$5,466
Farm Estimated Expenses$519,270
Estimated Season Expenses$21,592,231
Estimated Season Salary Cap$58,112,452
Estimate Under Maximum Salary Cap of $98,000,000$39,887,548
Estimate Over Minimum Salary Cap of $0 $58,112,452
Current Bank Account$91,476,467
Projected Bank Account$87,176,623

Pro Players Salaries

Boone Jenner $6,586,000 (2)
Johnny Gaudreau $6,045,000 (2)
Damon Severson $5,625,000 (2)
Patrik Laine $5,457,000 (1)
Ivan Provorov $5,383,000 (1)
Erik Gudbranson $4,567,000 (1)
Adam Boqvist $2,925,000 (2)
Sean Kuraly $2,596,000 (1)
Alex Lyon $2,513,000 (1)
Kirill Marchenko $2,233,000 (2)
Nick Blankenburg $1,843,000 (2)
Jake Bean $1,814,000 (2)
Kent Johnson $1,461,000 (2)
Yegor Chinakhov $1,435,000 (2)
Eric Robinson $1,365,000 (1)
Trey Fix-Wolansky $1,322,000 (2)
Cole Sillinger $1,174,000 (2)
Jakub Zboril $1,102,000 (2)
Mathieu Olivier $1,032,000 (1)
Daniil Tarasov $983,000 (1)
Brendan Gaunce $895,000 (2)
Total Pro Players21
Salary Commitment
Year 4 : $58,356,000
Year 5 : $34,460,000
Year 6 : $0
Year 7 : $0
Salary Average Commitment
Year 4 : $58,356,000
Year 5 : $34,460,000
Year 6 : $0
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $58,356,000
Year 5 : $34,460,000
Year 6 : $0
Year 7 : $0

Farm Players Salaries

Pavel Cajan $102,900 (3)
Jet Greaves $97,200 (3)
Carson Meyer $95,500 (3)
Billy Sweezey $93,800 (1)
Hunter McKown $93,800 (3)
David Jiricek $90,200 (3)
Malcolm Subban $90,000 (2)
Cole Clayton $90,000 (1)
Samuel Knazko $88,300 (3)
Tyler Angle $86,600 (1)
Alex Whelan $86,100 (1)
Corson Ceulemans $84,800 (3)
Jake Gaudet $75,000 (1)
Roman Ahcan $75,000 (1)
Owen Sillinger $75,000 (1)
Justin Danforth $75,000 (2)
Total Farm Players16
Salary Commitment
Year 4 : $1,399,200
Year 5 : $817,700
Year 6 : $652,700
Year 7 : $0
Salary Average Commitment
Year 4 : $1,399,200
Year 5 : $817,700
Year 6 : $652,700
Year 7 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,723 - 95.38%
Level 2: 5000 - $60 - 4,832 - 96.64%
Level 3: 2000 - $35 - 1,903 - 95.16%
Level 4: 4000 - $25 - 3,810 - 95.24%
Luxury : 1000 - $200 - 934 - 93.43%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %17,202 - 95.56%
Average Income per Game$1,210,883
Year to Date Revenue$32,693,830

Expense

Pro Players Total Salaries$70,422,000
Pro Players Total Average Salaries$70,422,000
Farm Players Total Salaries$719,400
Farm Players Total Average Salaries$719,400
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$44,939,772
Farm Year To Date Expenses$501,690
Pro Salary Cap Per Days$279,452
Pro Salary Cap To Date$44,939,772
Farm Salary Cap Per Days$2,810
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,952,356
Pro Remaining Season Days91
Pro Expenses Per Days$279,452
Pro Estimated Expenses$25,430,132
Farm Remaining Season Days95
Farm Expenses Per Days$2,810
Farm Estimated Expenses$266,950
Estimated Season Expenses$25,697,082
Estimated Season Salary Cap$70,369,904
Estimate Under Maximum Salary Cap of $98,000,000$27,630,096
Estimate Over Minimum Salary Cap of $0 $70,369,904
Current Bank Account$73,176,252
Projected Bank Account$64,431,526

Pro Players Salaries

Jake Oettinger $9,006,000 (3)
Jamie Benn $7,329,000 (1)
Jason Robertson $6,936,000 (1)
Roope Hintz $6,811,000 (2)
Miro Heiskanen $5,980,000 (1)
Tyler Seguin $5,805,000 (1)
Esa Lindell $4,500,000 (1)
Matt Duchene $4,500,000 (1)
Scott Wedgewood $3,000,000 (2)
Sam Steel $2,221,000 (2)
Wyatt Johnston $2,126,000 (2)
Christian Fischer $2,121,000 (2)
Craig Smith $1,548,000 (1)
Gavin Bayreuther $1,522,000 (2)
Radek Faksa $1,500,000 (1)
Morgan Geekie $1,500,000 (1)
Derrick Pouliot $1,134,000 (2)
Nils Lundkvist $1,094,000 (2)
Thomas Harley $1,039,000 (1)
Curtis McKenzie $750,000 (2)
Total Pro Players20
Salary Commitment
Year 4 : $70,422,000
Year 5 : $29,785,000
Year 6 : $9,006,000
Year 7 : $0
Salary Average Commitment
Year 4 : $70,422,000
Year 5 : $29,785,000
Year 6 : $9,006,000
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $70,422,000
Year 5 : $29,785,000
Year 6 : $9,006,000
Year 7 : $0

Farm Players Salaries

Elvis Merzlikins $272,500 (1)
Mathias Emilio Pettersen $98,600 (3)
Scott Reedy $93,900 (1)
Marco Rossi $89,000 (2)
Antonio Stranges $85,400 (1)
Michael Karow $80,000 (1)
Total Farm Players6
Salary Commitment
Year 4 : $719,400
Year 5 : $187,600
Year 6 : $98,600
Year 7 : $0
Salary Average Commitment
Year 4 : $719,400
Year 5 : $187,600
Year 6 : $98,600
Year 7 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5,585 - 93.09%
Level 2: 5000 - $60 - 4,622 - 92.45%
Level 3: 2000 - $35 - 1,835 - 91.73%
Level 4: 4000 - $25 - 3,748 - 93.70%
Luxury : 1000 - $200 - 919 - 91.93%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16,709 - 92.83%
Average Income per Game$1,177,637
Year to Date Revenue$30,618,555

Expense

Pro Players Total Salaries$87,079,569
Pro Players Total Average Salaries$87,079,569
Farm Players Total Salaries$1,932,200
Farm Players Total Average Salaries$1,932,200
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$53,131,954
Farm Year To Date Expenses$1,288,428
Pro Salary Cap Per Days$345,554
Pro Salary Cap To Date$53,131,954
Farm Salary Cap Per Days$7,548
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,664,551
Pro Remaining Season Days91
Pro Expenses Per Days$345,554
Pro Estimated Expenses$31,445,414
Farm Remaining Season Days95
Farm Expenses Per Days$7,548
Farm Estimated Expenses$717,060
Estimated Season Expenses$32,162,474
Estimated Season Salary Cap$84,577,368
Estimate Under Maximum Salary Cap of $98,000,000$13,422,632
Estimate Over Minimum Salary Cap of $0 $84,577,368
Current Bank Account$27,761,484
Projected Bank Account$13,263,561

Pro Players Salaries

Jeff Petry $7,282,000 (1)
Dylan Larkin $7,137,000 (2)
Moritz Seider $6,785,000 (2)
Alex DeBrincat $6,273,000 (2)
Ville Husso $6,069,069 (1)
Patrick Kane $6,039,000 (1)
David Perron $5,707,000 (1)
Ben Chiarot $4,600,000 (1)
J.T. Compher $4,410,000 (1)
Olli Maatta $4,200,000 (2)
Shayne Gostisbehere $3,942,000 (1)
Lucas Raymond $3,636,000 (2)
James Reimer $3,237,000 (1)
Andrew Copp $3,100,000 (1)
Michael Rasmussen $2,912,000 (2)
Philipp Grubauer $2,563,000 (1)
Jake Walman $2,482,000 (1)
Robby Fabbri $2,465,000 (1)
Matt Nieto $1,830,000 (1)
Radim Simek $1,533,000 (1)
Daniel Sprong $877,500 (2)
Total Pro Players21
Salary Commitment
Year 4 : $87,079,569
Year 5 : $31,820,500
Year 6 : $0
Year 7 : $0
Salary Average Commitment
Year 4 : $87,079,569
Year 5 : $31,820,500
Year 6 : $0
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $87,079,569
Year 5 : $31,820,500
Year 6 : $0
Year 7 : $0

Farm Players Salaries

Jonatan Berggren $127,900 (2)
Zach Aston-Reese $125,200 (1)
Vinni Lettieri $123,300 (2)
Joel L'Esperance $107,700 (1)
Tim Gettinger $103,700 (2)
Taro Hirose $102,800 (1)
Brogan Rafferty $102,500 (2)
Matt Luff $98,100 (3)
Simon Edvinsson $94,200 (2)
Wyatt Newpower $91,100 (3)
Tyler Spezia $90,700 (1)
Michael Hutchinson $90,000 (2)
Cross Hanas $89,400 (3)
Josiah Didier $89,200 (1)
Tyler Tullio $88,500 (2)
Curtis Hall $86,500 (1)
Albert Johansson $86,100 (3)
Eemil Viro $85,300 (3)
Riley Sawchuk $75,000 (2)
Trenton Bliss $75,000 (2)
Total Farm Players20
Salary Commitment
Year 4 : $1,932,200
Year 5 : $1,330,100
Year 6 : $450,000
Year 7 : $0
Salary Average Commitment
Year 4 : $1,932,200
Year 5 : $1,330,100
Year 6 : $450,000
Year 7 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5,718 - 95.31%
Level 2: 5000 - $60 - 4,722 - 94.44%
Level 3: 2000 - $35 - 1,854 - 92.69%
Level 4: 4000 - $25 - 3,760 - 93.99%
Luxury : 1000 - $200 - 933 - 93.31%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16,987 - 94.37%
Average Income per Game$1,200,645
Year to Date Revenue$31,216,760

Expense

Pro Players Total Salaries$82,942,930
Pro Players Total Average Salaries$82,942,930
Farm Players Total Salaries$2,089,700
Farm Players Total Average Salaries$2,089,700
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$52,287,859
Farm Year To Date Expenses$1,316,643
Pro Salary Cap Per Days$329,139
Pro Salary Cap To Date$52,287,859
Farm Salary Cap Per Days$8,163
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,009,669
Pro Remaining Season Days91
Pro Expenses Per Days$329,139
Pro Estimated Expenses$29,951,649
Farm Remaining Season Days95
Farm Expenses Per Days$8,163
Farm Estimated Expenses$775,485
Estimated Season Expenses$30,727,134
Estimated Season Salary Cap$82,239,508
Estimate Under Maximum Salary Cap of $98,000,000$15,760,492
Estimate Over Minimum Salary Cap of $0 $82,239,508
Current Bank Account$69,622,660
Projected Bank Account$56,905,195

Pro Players Salaries

Connor McDavid $8,182,000 (2)
Leon Draisaitl $7,457,000 (1)
Zach Hyman $7,303,000 (1)
Elias Pettersson $7,276,500 (1)
Darnell Nurse $5,500,000 (2)
Cody Ceci $5,272,000 (2)
Adam Henrique $5,000,000 (1)
Connor Brown $4,860,000 (1)
Mattias Ekholm $4,750,000 (1)
Evander Kane $4,686,000 (1)
Matt Murray $4,200,000 (1)
Evan Bouchard $3,860,000 (1)
Brett Kulak $3,150,000 (2)
Troy Stecher $2,533,000 (2)
Warren Foegele $2,386,000 (1)
Mattias Janmark $2,284,000 (1)
Derek Ryan $1,480,000 (1)
Adam Erne $1,000,000 (2)
Stuart Skinner $937,500 (1)
Ryan McLeod $825,930 (1)
Total Pro Players20
Salary Commitment
Year 4 : $82,942,930
Year 5 : $25,637,000
Year 6 : $0
Year 7 : $0
Salary Average Commitment
Year 4 : $82,942,930
Year 5 : $25,637,000
Year 6 : $0
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $82,942,930
Year 5 : $25,637,000
Year 6 : $0
Year 7 : $0

Farm Players Salaries

Xavier Bernard $135,000 (1)
Seth Griffith $115,400 (1)
Philip Broberg $112,400 (1)
Brad Malone $107,900 (1)
Nils Hoglander $106,500 (1)
Lane Pederson $105,100 (3)
Cam Dineen $100,500 (3)
Vincent Desharnais $100,000 (2)
Greg McKegg $94,600 (1)
Connor Corcoran $92,300 (3)
Xavier Bourgault $92,100 (2)
James Hamblin $91,500 (1)
Calvin Pickard $90,000 (2)
Noel Hoefenmayer $87,400 (1)
Dylan Holloway $87,200 (2)
Alex Peters $86,900 (1)
Olivier Rodrigue $86,400 (1)
Carter Savoie $86,000 (3)
Jacob Perreault $82,500 (1)
Sam Gagner $80,000 (2)
Sam Carrick $75,000 (1)
Dino Kambeitz $75,000 (1)
Total Farm Players22
Salary Commitment
Year 4 : $2,089,700
Year 5 : $833,200
Year 6 : $383,900
Year 7 : $0
Salary Average Commitment
Year 4 : $2,089,700
Year 5 : $833,200
Year 6 : $383,900
Year 7 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $100 - 5,596 - 93.27%
Level 2: 5000 - $60 - 4,637 - 92.74%
Level 3: 2000 - $35 - 1,830 - 91.49%
Level 4: 4000 - $25 - 3,690 - 92.25%
Luxury : 1000 - $200 - 927 - 92.65%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16,680 - 92.66%
Average Income per Game$1,179,436
Year to Date Revenue$30,665,335

Expense

Pro Players Total Salaries$86,601,334
Pro Players Total Average Salaries$86,601,334
Farm Players Total Salaries$2,074,200
Farm Players Total Average Salaries$2,074,200
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$54,692,456
Farm Year To Date Expenses$1,300,902
Pro Salary Cap Per Days$343,656
Pro Salary Cap To Date$54,692,456
Farm Salary Cap Per Days$8,102
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,691,539
Pro Remaining Season Days91
Pro Expenses Per Days$343,656
Pro Estimated Expenses$31,272,696
Farm Remaining Season Days95
Farm Expenses Per Days$8,102
Farm Estimated Expenses$769,690
Estimated Season Expenses$32,042,386
Estimated Season Salary Cap$85,965,152
Estimate Under Maximum Salary Cap of $98,000,000$12,034,848
Estimate Over Minimum Salary Cap of $0 $85,965,152
Current Bank Account$33,847,207
Projected Bank Account$19,496,360

Pro Players Salaries

Aleksander Barkov $8,125,000 (1)
Sam Reinhart $7,222,000 (1)
Jacob Trouba $7,104,000 (2)
Matthew Tkachuk $7,044,000 (1)
Carter Verhaeghe $5,831,334 (2)
Sam Bennett $4,925,000 (1)
Oliver Ekman-Larsson $4,908,000 (1)
Gustav Forsling $4,864,000 (1)
Brandon Montour $4,725,000 (1)
Vladimir Tarasenko $4,633,000 (1)
Sergei Bobrovsky $4,543,000 (1)
Kyle Okposo $3,710,000 (1)
Eetu Luostarinen $3,541,000 (2)
Evan Rodrigues $3,464,000 (1)
Anton Lundell $2,709,000 (2)
Rasmus Sandin $2,596,000 (2)
Spencer Knight $2,571,000 (1)
Steven Lorentz $1,849,000 (2)
Kevin Stenlund $1,262,000 (2)
Casey Fitzgerald $975,000 (1)
Total Pro Players20
Salary Commitment
Year 4 : $86,601,334
Year 5 : $24,892,334
Year 6 : $0
Year 7 : $0
Salary Average Commitment
Year 4 : $86,601,334
Year 5 : $24,892,334
Year 6 : $0
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $86,601,334
Year 5 : $24,892,334
Year 6 : $0
Year 7 : $0

Farm Players Salaries

Anthony Stolarz $192,300 (2)
Magnus Hellberg $127,100 (2)
Ryan Lomberg $120,000 (2)
Rasmus Asplund $105,300 (2)
Andy Welinski $102,800 (2)
Nick Cousins $100,000 (1)
Brendan Perlini $99,400 (2)
Lucas Carlsson $98,700 (1)
Jonah Gadjovich $97,200 (2)
Matt Kiersted $96,800 (2)
Santtu Kinnunen $92,400 (2)
Mack Guzda $91,500 (3)
Marc McLaughlin $90,800 (2)
Patrick Giles $87,100 (2)
Mitchell Vande Sompel $86,900 (1)
Will Reilly $85,900 (1)
Dennis Cesana $85,400 (1)
Zach Uens $84,600 (3)
Cam Morrison $80,000 (2)
Zac Dalpe $75,000 (2)
Riley Bezeau $75,000 (2)
Total Farm Players21
Salary Commitment
Year 4 : $2,074,200
Year 5 : $1,617,300
Year 6 : $176,100
Year 7 : $0
Salary Average Commitment
Year 4 : $2,074,200
Year 5 : $1,617,300
Year 6 : $176,100
Year 7 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,612 - 93.53%
Level 2: 5000 - $60 - 4,630 - 92.61%
Level 3: 2000 - $35 - 1,845 - 92.23%
Level 4: 4000 - $25 - 3,754 - 93.85%
Luxury : 1000 - $200 - 949 - 94.92%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16,790 - 93.28%
Average Income per Game$1,187,244
Year to Date Revenue$30,868,340

Expense

Pro Players Total Salaries$75,006,000
Pro Players Total Average Salaries$75,006,000
Farm Players Total Salaries$2,180,500
Farm Players Total Average Salaries$2,180,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$47,915,083
Farm Year To Date Expenses$1,371,398
Pro Salary Cap Per Days$297,643
Pro Salary Cap To Date$47,915,083
Farm Salary Cap Per Days$8,518
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,808,658
Pro Remaining Season Days91
Pro Expenses Per Days$297,643
Pro Estimated Expenses$27,085,513
Farm Remaining Season Days95
Farm Expenses Per Days$8,518
Farm Estimated Expenses$809,210
Estimated Season Expenses$27,894,723
Estimated Season Salary Cap$75,000,596
Estimate Under Maximum Salary Cap of $98,000,000$22,999,404
Estimate Over Minimum Salary Cap of $0 $75,000,596
Current Bank Account$64,080,568
Projected Bank Account$53,994,503

Pro Players Salaries

Anze Kopitar $8,411,000 (1)
Drew Doughty $7,708,000 (1)
Adrian Kempe $6,814,000 (2)
Kevin Fiala $5,477,000 (2)
Vladislav Gavrikov $5,106,000 (1)
Evgeny Kuznetsov $5,048,000 (1)
Pierre-Luc Dubois $4,950,000 (1)
Viktor Arvidsson $4,876,000 (2)
Pheonix Copley $4,055,000 (1)
Cam Talbot $3,837,000 (1)
Trevor Moore $3,526,000 (1)
Matt Roy $3,300,000 (2)
Blake Lizotte $2,010,000 (2)
Trevor Lewis $1,905,000 (1)
Arthur Kaliyev $1,578,000 (1)
Quinton Byfield $1,572,000 (1)
Vinnie Hinostroza $1,495,000 (1)
Andreas Englund $1,267,000 (1)
Kevin Connauton $1,083,000 (1)
Jordan Spence $988,000 (2)
Total Pro Players20
Salary Commitment
Year 4 : $75,006,000
Year 5 : $23,465,000
Year 6 : $0
Year 7 : $0
Salary Average Commitment
Year 4 : $75,006,000
Year 5 : $23,465,000
Year 6 : $0
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $75,006,000
Year 5 : $23,465,000
Year 6 : $0
Year 7 : $0

Farm Players Salaries

Jack Campbell $255,600 (1)
Mikhail Maltsev $110,800 (2)
Jaret Anderson-Dolan $104,400 (2)
T.J. Tynan $101,500 (2)
Aaron Dell $99,500 (1)
Samuel Fagemo $97,800 (1)
Nathan Burke $93,300 (3)
Taylor Ward $92,600 (3)
Hayden Hodgson $92,500 (3)
Martin Chromiak $92,500 (3)
Jacob Moverare $92,100 (1)
Alex Turcotte $91,900 (1)
Joe Hicketts $91,200 (1)
Tyler Madden $89,600 (1)
Andre Lee $87,200 (2)
Wyatte Wylie $87,200 (1)
Akil Thomas $86,800 (1)
Kim Nousiainen $85,800 (1)
Nikita Pavlychev $85,200 (1)
Charles Hudon $85,000 (2)
Samuel Helenius $83,000 (2)
Steven Santini $75,000 (2)
Total Farm Players22
Salary Commitment
Year 4 : $2,180,500
Year 5 : $1,017,800
Year 6 : $370,900
Year 7 : $0
Salary Average Commitment
Year 4 : $2,180,500
Year 5 : $1,017,800
Year 6 : $370,900
Year 7 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,524 - 92.06%
Level 2: 5000 - $60 - 4,616 - 92.32%
Level 3: 2000 - $35 - 1,879 - 93.93%
Level 4: 4000 - $25 - 3,719 - 92.98%
Luxury : 1000 - $200 - 922 - 92.24%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16,660 - 92.56%
Average Income per Game$1,172,564
Year to Date Revenue$30,486,670

Expense

Pro Players Total Salaries$60,645,125
Pro Players Total Average Salaries$60,645,125
Farm Players Total Salaries$1,401,400
Farm Players Total Average Salaries$1,401,400
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$40,501,295
Farm Year To Date Expenses$880,914
Pro Salary Cap Per Days$240,655
Pro Salary Cap To Date$40,501,295
Farm Salary Cap Per Days$5,474
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,588,463
Pro Remaining Season Days91
Pro Expenses Per Days$240,655
Pro Estimated Expenses$21,899,605
Farm Remaining Season Days95
Farm Expenses Per Days$5,474
Farm Estimated Expenses$520,030
Estimated Season Expenses$22,419,635
Estimated Season Salary Cap$62,400,900
Estimate Under Maximum Salary Cap of $98,000,000$35,599,100
Estimate Over Minimum Salary Cap of $0 $62,400,900
Current Bank Account$106,744,842
Projected Bank Account$101,913,670

Pro Players Salaries

Filip Gustavsson $8,859,000 (3)
Joel Eriksson Ek $7,192,000 (2)
Kirill Kaprizov $6,878,000 (1)
Mats Zuccarello $6,669,000 (1)
Marcus Johansson $4,960,000 (1)
Jonas Brodin $4,500,000 (1)
Ryan Hartman $4,208,000 (2)
Frederick Gaudreau $3,053,000 (2)
Jujhar Khaira $1,907,000 (2)
Jon Merrill $1,842,000 (1)
Marcus Foligno $1,500,000 (1)
Will Butcher $1,238,000 (1)
Patrick Brown $1,151,000 (1)
Niko Mikkola $1,063,125 (1)
Mason Shaw $1,057,000 (2)
Dakota Mermis $1,001,000 (2)
Jacob Lucchini $975,000 (1)
Jesper Wallstedt $972,000 (2)
Daemon Hunt $870,000 (2)
Steven Fogarty $750,000 (2)
Total Pro Players20
Salary Commitment
Year 4 : $60,645,125
Year 5 : $29,869,000
Year 6 : $8,859,000
Year 7 : $0
Salary Average Commitment
Year 4 : $60,645,125
Year 5 : $29,869,000
Year 6 : $8,859,000
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $60,645,125
Year 5 : $29,869,000
Year 6 : $8,859,000
Year 7 : $0

Farm Players Salaries

Samuel Walker $99,700 (2)
Nick Swaney $96,700 (3)
Zane McIntyre $96,400 (2)
Thomas Bordeleau $94,500 (2)
Simon Johansson $91,300 (2)
Brenden Miller $91,000 (2)
Sam Hentges $90,000 (2)
Adam Beckman $89,600 (1)
Greg Meireles $87,600 (2)
Ryan O'Rourke $86,700 (2)
Michael Milne $85,500 (3)
Luke Toporowski $84,600 (1)
Adam Raska $82,800 (2)
Kevin Conley $75,000 (2)
Turner Elson $75,000 (1)
Kale Kessy $75,000 (1)
Total Farm Players16
Salary Commitment
Year 4 : $1,401,400
Year 5 : $1,077,200
Year 6 : $182,200
Year 7 : $0
Salary Average Commitment
Year 4 : $1,401,400
Year 5 : $1,077,200
Year 6 : $182,200
Year 7 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 5,483 - 91.38%
Level 2: 5000 - $60 - 4,556 - 91.12%
Level 3: 2000 - $35 - 1,855 - 92.76%
Level 4: 4000 - $25 - 3,704 - 92.60%
Luxury : 1000 - $200 - 917 - 91.73%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %16,515 - 91.75%
Average Income per Game$1,162,619
Year to Date Revenue$31,390,720

Expense

Pro Players Total Salaries$48,451,016
Pro Players Total Average Salaries$48,451,016
Farm Players Total Salaries$1,461,600
Farm Players Total Average Salaries$1,461,600
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$31,181,466
Farm Year To Date Expenses$919,389
Pro Salary Cap Per Days$192,266
Pro Salary Cap To Date$31,181,466
Farm Salary Cap Per Days$5,709
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,276,670
Pro Remaining Season Days91
Pro Expenses Per Days$192,266
Pro Estimated Expenses$17,496,206
Farm Remaining Season Days95
Farm Expenses Per Days$5,709
Farm Estimated Expenses$542,355
Estimated Season Expenses$18,038,561
Estimated Season Salary Cap$48,677,672
Estimate Under Maximum Salary Cap of $98,000,000$49,322,328
Estimate Over Minimum Salary Cap of $0 $48,677,672
Current Bank Account$112,682,939
Projected Bank Account$110,921,048

Pro Players Salaries

Nick Suzuki $8,150,625 (1)
David Savard $5,742,000 (1)
Josh Anderson $4,600,000 (2)
Christian Dvorak $3,423,000 (1)
Cole Caufield $3,287,000 (1)
Kaiden Guhle $2,906,000 (2)
Rafael Harvey-Pinard $2,360,000 (1)
Jimmy Vesey $2,195,000 (2)
Johnathan Kovacevic $2,004,000 (1)
Jake Evans $1,686,000 (1)
Alex Newhook $1,659,000 (1)
Brendan Gallagher $1,528,000 (1)
Tanner Pearson $1,371,000 (1)
Arber Xhekaj $1,182,000 (2)
Justin Barron $1,155,000 (1)
Michael Pezzetta $1,106,000 (3)
Jordan Harris $1,094,000 (2)
Strauss Mann $1,053,000 (3)
Lias Andersson $983,391 (1)
Cayden Primeau $966,000 (1)
Total Pro Players20
Salary Commitment
Year 4 : $48,451,016
Year 5 : $14,136,000
Year 6 : $2,159,000
Year 7 : $0
Salary Average Commitment
Year 4 : $48,451,016
Year 5 : $14,136,000
Year 6 : $2,159,000
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $48,451,016
Year 5 : $14,136,000
Year 6 : $2,159,000
Year 7 : $0

Farm Players Salaries

John Parker-Jones $149,500 (2)
Juraj Slafkovsky $96,600 (3)
Dominik Shine $95,800 (2)
Brandon Gignac $94,400 (2)
Mitchell Stephens $94,400 (1)
Mattias Norlinder $91,300 (2)
Olivier Galipeau $90,700 (3)
Emil Heineman $90,200 (3)
Filip Cederqvist $89,800 (3)
William Trudeau $88,100 (2)
Nicolas Beaudin $86,600 (1)
Brady Keeper $84,800 (1)
Alexander Kisakov $84,400 (3)
Gabriel Bourque $75,000 (2)
Nolan Yaremko $75,000 (1)
Lucas Condotta $75,000 (2)
Total Farm Players16
Salary Commitment
Year 4 : $1,461,600
Year 5 : $1,120,800
Year 6 : $451,700
Year 7 : $0
Salary Average Commitment
Year 4 : $1,461,600
Year 5 : $1,120,800
Year 6 : $451,700
Year 7 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,644 - 94.07%
Level 2: 5000 - $60 - 4,641 - 92.83%
Level 3: 2000 - $35 - 1,876 - 93.82%
Level 4: 4000 - $25 - 3,772 - 94.30%
Luxury : 1000 - $200 - 944 - 94.37%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %16,878 - 93.77%
Average Income per Game$1,191,621
Year to Date Revenue$32,173,780

Expense

Pro Players Total Salaries$79,396,244
Pro Players Total Average Salaries$79,396,244
Farm Players Total Salaries$2,247,400
Farm Players Total Average Salaries$2,247,400
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$50,521,864
Farm Year To Date Expenses$1,414,859
Pro Salary Cap Per Days$315,064
Pro Salary Cap To Date$50,521,864
Farm Salary Cap Per Days$8,779
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,682,701
Pro Remaining Season Days91
Pro Expenses Per Days$315,064
Pro Estimated Expenses$28,670,824
Farm Remaining Season Days95
Farm Expenses Per Days$8,779
Farm Estimated Expenses$834,005
Estimated Season Expenses$29,504,829
Estimated Season Salary Cap$79,192,688
Estimate Under Maximum Salary Cap of $98,000,000$18,807,312
Estimate Over Minimum Salary Cap of $0 $79,192,688
Current Bank Account$44,944,264
Projected Bank Account$32,122,136

Pro Players Salaries

Filip Forsberg $11,650,000 (2)
Roman Josi $8,500,000 (1)
Juuse Saros $6,750,000 (2)
Ryan McDonagh $6,471,000 (1)
Phillip Danault $5,031,000 (1)
Luke Schenn $4,820,000 (1)
Tyson Barrie $4,603,000 (1)
Jason Zucker $4,250,000 (1)
Kyle Palmieri $3,808,000 (1)
Gustav Nyquist $3,494,000 (1)
Jeremy Lauzon $3,398,000 (2)
Dante Fabbro $3,330,000 (2)
Luke Evangelista $2,457,000 (2)
Alexandre Carrier $2,326,000 (1)
Philip Tomasino $2,249,000 (1)
Juuso Parssinen $1,834,000 (2)
Kevin Lankinen $1,400,000 (1)
Mark Jankowski $1,095,000 (1)
Cody Glass $1,005,244 (1)
Colton Sissons $925,000 (1)
Total Pro Players20
Salary Commitment
Year 4 : $79,396,244
Year 5 : $29,419,000
Year 6 : $0
Year 7 : $0
Salary Average Commitment
Year 4 : $79,396,244
Year 5 : $29,419,000
Year 6 : $0
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $79,396,244
Year 5 : $29,419,000
Year 6 : $0
Year 7 : $0

Farm Players Salaries

Kiefer Sherwood $175,900 (1)
Kevin Gravel $156,400 (1)
Cole Smith $125,200 (1)
Michael McCarron $114,800 (2)
Brad Hunt $107,400 (1)
Wade Allison $100,300 (1)
Liam Foudy $100,200 (1)
Cal O'Reilly $99,700 (1)
Yaroslav Askarov $94,100 (2)
Joakim Kemell $93,900 (3)
Roland McKeown $93,600 (1)
Spencer Stastney $92,300 (2)
Anthony Angello $92,000 (1)
Adam Wilsby $91,600 (2)
Jasper Weatherby $90,500 (2)
Navrin Mutter $90,000 (2)
Keaton Thompson $90,000 (1)
Tye Felhaber $89,600 (1)
Marc Del Gaizo $89,500 (1)
Carson Gicewicz $87,800 (2)
Griffin Luce $86,700 (1)
Ozzy Wiesblatt $85,900 (3)
Total Farm Players22
Salary Commitment
Year 4 : $2,247,400
Year 5 : $840,900
Year 6 : $179,800
Year 7 : $0
Salary Average Commitment
Year 4 : $2,247,400
Year 5 : $840,900
Year 6 : $179,800
Year 7 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,631 - 93.85%
Level 2: 5000 - $60 - 4,671 - 93.42%
Level 3: 2000 - $35 - 1,930 - 96.52%
Level 4: 4000 - $25 - 3,752 - 93.80%
Luxury : 1000 - $200 - 938 - 93.82%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16,923 - 94.02%
Average Income per Game$1,192,374
Year to Date Revenue$31,001,730

Expense

Pro Players Total Salaries$69,229,750
Pro Players Total Average Salaries$69,229,750
Farm Players Total Salaries$2,641,200
Farm Players Total Average Salaries$2,641,200
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$44,207,521
Farm Year To Date Expenses$1,661,037
Pro Salary Cap Per Days$274,721
Pro Salary Cap To Date$44,207,521
Farm Salary Cap Per Days$10,317
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,885,613
Pro Remaining Season Days91
Pro Expenses Per Days$274,721
Pro Estimated Expenses$24,999,611
Farm Remaining Season Days95
Farm Expenses Per Days$10,317
Farm Estimated Expenses$980,115
Estimated Season Expenses$25,979,726
Estimated Season Salary Cap$69,207,132
Estimate Under Maximum Salary Cap of $98,000,000$28,792,868
Estimate Over Minimum Salary Cap of $0 $69,207,132
Current Bank Account$70,525,250
Projected Bank Account$62,431,137

Pro Players Salaries

Timo Meier $7,020,000 (2)
Nico Hischier $6,945,000 (1)
Jack Hughes $6,245,000 (1)
Dougie Hamilton $5,367,000 (2)
Erik Haula $4,950,000 (1)
John Marino $4,752,000 (1)
Akira Schmid $4,443,000 (2)
Vitek Vanecek $3,806,000 (2)
Jonas Siegenthaler $3,305,000 (2)
Dawson Mercer $3,191,000 (2)
Ondrej Palat $3,132,000 (1)
Jesper Bratt $3,093,750 (1)
Brendan Smith $2,718,000 (1)
Michael Mcleod $2,118,000 (2)
Tomas Nosek $1,885,000 (1)
Nathan Bastian $1,446,000 (2)
Ty Dellandrea $1,385,000 (1)
Cal Foote $1,266,000 (2)
Kevin Bahl $1,162,000 (1)
Chris Tierney $1,000,000 (2)
Total Pro Players20
Salary Commitment
Year 4 : $69,229,750
Year 5 : $32,962,000
Year 6 : $0
Year 7 : $0
Salary Average Commitment
Year 4 : $69,229,750
Year 5 : $32,962,000
Year 6 : $0
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $69,229,750
Year 5 : $32,962,000
Year 6 : $0
Year 7 : $0

Farm Players Salaries

Jake Allen $319,700 (1)
Xavier Parent $148,500 (2)
Justin Dowling $113,900 (1)
Nolan Foote $106,700 (1)
Arnaud Durandeau $104,500 (2)
Tyler Wotherspoon $98,800 (2)
Max Willman $98,700 (2)
Nico Daws $96,600 (2)
Isaac Poulter $96,000 (1)
Nolan Stevens $94,400 (2)
Simon Nemec $94,100 (2)
Brian Halonen $93,500 (3)
Graeme Clarke $93,200 (1)
Ryan Schmelzer $93,100 (2)
Timur Ibragimov $91,600 (3)
Alexander Holtz $91,200 (1)
Ryan Fitzgerald $87,800 (1)
Samuel Laberge $87,500 (1)
Kaapo Kahkonen $87,000 (1)
Shane Bowers $86,400 (1)
Michael Vukojevic $83,000 (1)
Austin Osmanski $75,000 (2)
Kurtis MacDermid $75,000 (1)
Yushiroh Hirano $75,000 (1)
Robbie Russo $75,000 (2)
Kyle Criscuolo $75,000 (1)
Total Farm Players26
Salary Commitment
Year 4 : $2,641,200
Year 5 : $1,163,800
Year 6 : $185,100
Year 7 : $0
Salary Average Commitment
Year 4 : $2,641,200
Year 5 : $1,163,800
Year 6 : $185,100
Year 7 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - $100 - 5,733 - 95.55%
Level 2: 5000 - $60 - 4,671 - 93.43%
Level 3: 2000 - $35 - 1,914 - 95.71%
Level 4: 4000 - $25 - 3,834 - 95.85%
Luxury : 1000 - $200 - 949 - 94.89%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %17,101 - 95.01%
Average Income per Game$1,206,200
Year to Date Revenue$32,567,395

Expense

Pro Players Total Salaries$86,360,000
Pro Players Total Average Salaries$86,360,000
Farm Players Total Salaries$2,095,500
Farm Players Total Average Salaries$2,095,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$55,734,378
Farm Year To Date Expenses$1,316,026
Pro Salary Cap Per Days$342,698
Pro Salary Cap To Date$55,734,378
Farm Salary Cap Per Days$8,186
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,886,797
Pro Remaining Season Days91
Pro Expenses Per Days$342,698
Pro Estimated Expenses$31,185,518
Farm Remaining Season Days95
Farm Expenses Per Days$8,186
Farm Estimated Expenses$777,670
Estimated Season Expenses$31,963,188
Estimated Season Salary Cap$86,919,896
Estimate Under Maximum Salary Cap of $98,000,000$11,080,104
Estimate Over Minimum Salary Cap of $0 $86,919,896
Current Bank Account$18,729,541
Projected Bank Account$3,653,150

Pro Players Salaries

Ryan Pulock $7,749,000 (1)
Ilya Sorokin $7,448,000 (2)
Bo Horvat $7,425,000 (2)
Brock Nelson $7,301,000 (1)
Sebastian Aho $6,839,000 (1)
Jean-Gabriel Pageau $5,737,000 (1)
Mathew Barzal $5,467,000 (2)
Anders Lee $5,057,000 (1)
Adam Pelech $4,500,000 (2)
Noah Dobson $4,475,000 (1)
Alexander Romanov $4,442,000 (1)
Semyon Varlamov $4,012,000 (1)
Dominik Kubalik $3,150,000 (2)
Casey Cizikas $3,117,000 (1)
Pierre Engvall $2,035,000 (1)
Matt Martin $1,838,000 (1)
Mike Reilly $1,726,000 (1)
Cal Clutterbuck $1,480,000 (2)
Oliver Wahlstrom $1,463,000 (2)
Dennis Cholowski $1,099,000 (2)
Total Pro Players20
Salary Commitment
Year 4 : $86,360,000
Year 5 : $32,032,000
Year 6 : $0
Year 7 : $0
Salary Average Commitment
Year 4 : $86,360,000
Year 5 : $32,032,000
Year 6 : $0
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $86,360,000
Year 5 : $32,032,000
Year 6 : $0
Year 7 : $0

Farm Players Salaries

Hudson Fasching $122,100 (2)
Julien Gauthier $105,700 (2)
Otto Koivula $105,600 (2)
Samuel Bolduc $102,200 (1)
Jeff Kubiak $100,600 (3)
Karson Kuhlman $99,700 (1)
Paul LaDue $98,600 (2)
Brian Pinho $98,600 (3)
William Dufour $98,400 (2)
Cole Bardreau $97,100 (1)
Grant Hutton $94,900 (2)
Ruslan Iskhakov $94,700 (2)
Robin Salo $93,600 (2)
Seth Helgeson $92,200 (1)
Carsen Twarynski $91,700 (2)
Kyle MacLean $91,600 (3)
Simon Holmstrom $87,900 (1)
Jakub Skarek $87,500 (1)
Reece Newkirk $86,100 (2)
Samuel Asselin $85,900 (1)
Tyce Thompson $85,800 (1)
Tanner Fritz $75,000 (2)
Total Farm Players22
Salary Commitment
Year 4 : $2,095,500
Year 5 : $1,357,200
Year 6 : $290,800
Year 7 : $0
Salary Average Commitment
Year 4 : $2,095,500
Year 5 : $1,357,200
Year 6 : $290,800
Year 7 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,646 - 94.09%
Level 2: 5000 - $60 - 4,681 - 93.61%
Level 3: 2000 - $35 - 1,850 - 92.49%
Level 4: 4000 - $25 - 3,811 - 95.28%
Luxury : 1000 - $200 - 920 - 92.00%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16,907 - 93.93%
Average Income per Game$1,189,432
Year to Date Revenue$30,925,220

Expense

Pro Players Total Salaries$92,693,500
Pro Players Total Average Salaries$92,693,500
Farm Players Total Salaries$2,068,600
Farm Players Total Average Salaries$2,068,600
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$60,853,191
Farm Year To Date Expenses$1,327,760
Pro Salary Cap Per Days$367,831
Pro Salary Cap To Date$60,853,191
Farm Salary Cap Per Days$8,080
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,841,473
Pro Remaining Season Days91
Pro Expenses Per Days$367,831
Pro Estimated Expenses$33,472,621
Farm Remaining Season Days95
Farm Expenses Per Days$8,080
Farm Estimated Expenses$767,600
Estimated Season Expenses$34,240,221
Estimated Season Salary Cap$94,325,812
Estimate Under Maximum Salary Cap of $98,000,000$3,674,188
Estimate Over Minimum Salary Cap of $0 $94,325,812
Current Bank Account$28,778,468
Projected Bank Account$12,379,720

Pro Players Salaries

Mika Zibanejad $8,462,000 (2)
Chris Kreider $7,853,000 (1)
Igor Shesterkin $7,599,000 (2)
Aaron Ekblad $7,139,000 (1)
Kyle Connor $6,757,000 (2)
Adam Fox $6,495,000 (1)
Vincent Trocheck $6,412,500 (1)
Blake Wheeler $5,995,000 (1)
K'Andre Miller $5,426,000 (1)
Nick Bonino $4,107,000 (1)
Ryan Lindgren $3,568,000 (2)
Jack Roslovic $3,510,000 (2)
Brandon Tanev $2,666,000 (1)
Barclay Goodrow $2,663,000 (1)
Chad Ruhwedel $2,638,000 (1)
Erik Gustafsson $2,615,000 (1)
Kaapo Kakko $2,476,000 (2)
Alexis Lafreniere $2,221,000 (1)
Philipp Kurashev $2,205,000 (2)
Christian Wolanin $1,136,000 (2)
Jonathan Quick $750,000 (1)
Total Pro Players21
Salary Commitment
Year 4 : $92,693,500
Year 5 : $35,713,000
Year 6 : $0
Year 7 : $0
Salary Average Commitment
Year 4 : $92,693,500
Year 5 : $35,713,000
Year 6 : $0
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $92,693,500
Year 5 : $35,713,000
Year 6 : $0
Year 7 : $0

Farm Players Salaries

Braden Schneider $165,500 (2)
Louis Domingue $115,000 (1)
Will Cuylle $98,500 (2)
Lucas Edmonds $97,500 (3)
Matthew Robertson $96,500 (2)
Jonny Brodzinski $96,400 (1)
Dylan Garand $96,300 (3)
Nikolas Brouillard $94,800 (3)
Mitchell Hoelscher $91,000 (3)
Jake Leschyshyn $91,000 (2)
Cristiano DiGiacinto $90,400 (1)
Bobby Trivigno $90,200 (3)
Blake Hillman $90,100 (1)
Tyler Pitlick $90,000 (2)
Brandon Scanlin $88,100 (2)
Mac Hollowell $86,500 (1)
Matej Pekar $85,900 (1)
Blade Jenkins $85,300 (1)
Ethan Keppen $85,200 (1)
Cameron Hillis $84,400 (1)
Artyom Anisimov $75,000 (2)
Alex Belzile $75,000 (1)
Total Farm Players22
Salary Commitment
Year 4 : $2,068,600
Year 5 : $1,174,400
Year 6 : $469,800
Year 7 : $0
Salary Average Commitment
Year 4 : $2,068,600
Year 5 : $1,174,400
Year 6 : $469,800
Year 7 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $100 - 5,590 - 93.16%
Level 2: 5000 - $60 - 4,692 - 93.84%
Level 3: 2000 - $35 - 1,874 - 93.71%
Level 4: 4000 - $25 - 3,726 - 93.14%
Luxury : 1000 - $200 - 945 - 94.48%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16,827 - 93.48%
Average Income per Game$1,188,204
Year to Date Revenue$30,893,315

Expense

Pro Players Total Salaries$56,526,500
Pro Players Total Average Salaries$56,526,500
Farm Players Total Salaries$1,781,400
Farm Players Total Average Salaries$1,781,400
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$36,114,232
Farm Year To Date Expenses$1,123,279
Pro Salary Cap Per Days$224,312
Pro Salary Cap To Date$36,114,232
Farm Salary Cap Per Days$6,959
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,823,066
Pro Remaining Season Days91
Pro Expenses Per Days$224,312
Pro Estimated Expenses$20,412,392
Farm Remaining Season Days95
Farm Expenses Per Days$6,959
Farm Estimated Expenses$661,105
Estimated Season Expenses$21,073,497
Estimated Season Salary Cap$56,526,624
Estimate Under Maximum Salary Cap of $98,000,000$41,473,376
Estimate Over Minimum Salary Cap of $0 $56,526,624
Current Bank Account$94,901,438
Projected Bank Account$91,651,007

Pro Players Salaries

Claude Giroux $7,525,000 (1)
Brady Tkachuk $6,922,000 (1)
Thomas Chabot $4,951,000 (1)
Drake Batherson $4,889,000 (2)
Jake Sanderson $4,473,000 (2)
Jakob Chychrun $4,357,000 (2)
Joonas Korpisalo $3,426,000 (2)
Anthony Beauvillier $3,329,000 (2)
Artem Zub $2,816,000 (1)
Shane Pinto $2,227,000 (2)
Travis Hamonic $2,000,000 (2)
Anton Forsberg $1,450,000 (2)
Mark Kastelic $1,095,000 (1)
Erik Brannstrom $1,085,000 (2)
Matthew Highmore $1,071,000 (1)
Ridly Greig $1,046,000 (2)
Jacob Bernard-Docker $1,039,000 (2)
Zack MacEwen $1,024,000 (1)
Parker Kelly $1,005,000 (2)
Mathieu Joseph $796,500 (1)
Total Pro Players20
Salary Commitment
Year 4 : $56,526,500
Year 5 : $30,326,000
Year 6 : $0
Year 7 : $0
Salary Average Commitment
Year 4 : $56,526,500
Year 5 : $30,326,000
Year 6 : $0
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $56,526,500
Year 5 : $30,326,000
Year 6 : $0
Year 7 : $0

Farm Players Salaries

Mads Sogaard $115,000 (1)
Jacob Larsson $98,900 (1)
Garrett Pilon $96,200 (3)
Lassi Thomson $95,100 (1)
Angus Crookshank $94,800 (2)
Kevin Mandolese $94,700 (1)
Brennan Saulnier $93,700 (3)
Rourke Chartier $93,000 (1)
Jamieson Rees $92,100 (1)
Jarid Lukosevicius $92,000 (2)
Dillon Heatherington $91,800 (1)
Cole Reinhardt $91,700 (1)
Bokondji Imama $87,500 (2)
Matthew Boucher $87,400 (2)
Donovan Sebrango $82,500 (1)
Orrin Centazzo $75,000 (2)
Ryan MacKinnon $75,000 (2)
Kyle Betts $75,000 (2)
Wyatt Bongiovanni $75,000 (2)
Graham McPhee $75,000 (1)
Total Farm Players20
Salary Commitment
Year 4 : $1,781,400
Year 5 : $851,600
Year 6 : $189,900
Year 7 : $0
Salary Average Commitment
Year 4 : $1,781,400
Year 5 : $851,600
Year 6 : $189,900
Year 7 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5,519 - 91.99%
Level 2: 5000 - $60 - 4,610 - 92.20%
Level 3: 2000 - $35 - 1,849 - 92.44%
Level 4: 4000 - $25 - 3,652 - 91.31%
Luxury : 1000 - $200 - 920 - 91.95%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16,550 - 91.94%
Average Income per Game$1,168,453
Year to Date Revenue$30,379,770

Expense

Pro Players Total Salaries$58,302,219
Pro Players Total Average Salaries$58,302,219
Farm Players Total Salaries$2,059,700
Farm Players Total Average Salaries$2,059,700
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,566,718
Farm Year To Date Expenses$1,308,046
Pro Salary Cap Per Days$231,358
Pro Salary Cap To Date$37,566,718
Farm Salary Cap Per Days$8,046
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,526,790
Pro Remaining Season Days91
Pro Expenses Per Days$231,358
Pro Estimated Expenses$21,053,578
Farm Remaining Season Days95
Farm Expenses Per Days$8,046
Farm Estimated Expenses$764,370
Estimated Season Expenses$21,817,948
Estimated Season Salary Cap$58,620,296
Estimate Under Maximum Salary Cap of $98,000,000$39,379,704
Estimate Over Minimum Salary Cap of $0 $58,620,296
Current Bank Account$92,945,176
Projected Bank Account$88,654,018

Pro Players Salaries

Travis Konecny $6,759,000 (2)
Rasmus Ristolainen $5,665,000 (1)
Marc Staal $4,824,000 (1)
Ryan Johansen $4,566,000 (1)
Scott Laughton $4,183,000 (2)
Erik Johnson $4,126,000 (1)
Carter Hart $3,939,219 (1)
Travis Sanheim $3,779,000 (1)
Morgan Frost $3,287,000 (1)
Joel Farabee $2,348,000 (1)
Ross Colton $2,225,000 (2)
Garnet Hathaway $1,655,000 (2)
Cam York $1,644,000 (1)
Nick Seeler $1,540,000 (2)
Owen Tippett $1,485,000 (1)
Ryan Poehling $1,442,000 (2)
Cal Petersen $1,374,000 (2)
Nicolas Deslauriers $1,215,000 (1)
Denis Gurianov $1,154,000 (1)
Victor Mete $1,092,000 (2)
Total Pro Players20
Salary Commitment
Year 4 : $58,302,219
Year 5 : $20,270,000
Year 6 : $0
Year 7 : $0
Salary Average Commitment
Year 4 : $58,302,219
Year 5 : $20,270,000
Year 6 : $0
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $58,302,219
Year 5 : $20,270,000
Year 6 : $0
Year 7 : $0

Farm Players Salaries

Felix Sandstrom $115,300 (1)
Samuel Ersson $112,500 (2)
Rhett Gardner $108,100 (1)
Garrett Wilson $104,400 (2)
Ronnie Attard $103,600 (2)
Olle Lycksell $99,800 (2)
Elliot Desnoyers $98,500 (2)
Cooper Marody $96,800 (2)
Jamie Drysdale $94,000 (1)
Adam Ginning $94,000 (2)
Tyson Foerster $92,100 (2)
Joseph Cecconi $91,500 (2)
Evan Polei $90,200 (1)
Adam Brooks $89,700 (1)
Adam Karashik $88,700 (3)
Tanner Laczynski $88,200 (1)
Bobby Brink $86,900 (2)
Louie Belpedio $85,700 (1)
Helge Grans $85,000 (2)
Zayde Wisdom $84,700 (3)
Darren Brady $75,000 (2)
Alex Kile $75,000 (2)
Total Farm Players22
Salary Commitment
Year 4 : $2,059,700
Year 5 : $1,388,500
Year 6 : $173,400
Year 7 : $0
Salary Average Commitment
Year 4 : $2,059,700
Year 5 : $1,388,500
Year 6 : $173,400
Year 7 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 5,552 - 92.53%
Level 2: 5000 - $60 - 4,601 - 92.03%
Level 3: 2000 - $35 - 1,852 - 92.58%
Level 4: 4000 - $25 - 3,704 - 92.59%
Luxury : 1000 - $200 - 930 - 93.04%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %16,639 - 92.44%
Average Income per Game$1,174,722
Year to Date Revenue$31,717,490

Expense

Pro Players Total Salaries$71,089,000
Pro Players Total Average Salaries$71,089,000
Farm Players Total Salaries$2,254,100
Farm Players Total Average Salaries$2,254,100
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$45,359,539
Farm Year To Date Expenses$1,434,485
Pro Salary Cap Per Days$282,099
Pro Salary Cap To Date$45,359,539
Farm Salary Cap Per Days$8,805
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,446,106
Pro Remaining Season Days91
Pro Expenses Per Days$282,099
Pro Estimated Expenses$25,671,009
Farm Remaining Season Days95
Farm Expenses Per Days$8,805
Farm Estimated Expenses$836,475
Estimated Season Expenses$26,507,484
Estimated Season Salary Cap$71,030,548
Estimate Under Maximum Salary Cap of $98,000,000$26,969,452
Estimate Over Minimum Salary Cap of $0 $71,030,548
Current Bank Account$49,171,786
Projected Bank Account$39,110,408

Pro Players Salaries

Evgeni Malkin $7,801,000 (1)
Kris Letang $7,516,000 (1)
Sidney Crosby $7,500,000 (2)
Erik Karlsson $5,772,000 (1)
Rickard Rakell $5,672,000 (2)
Jonathan Huberdeau $4,911,000 (2)
Bryan Rust $4,500,000 (1)
Tristan Jarry $4,410,000 (1)
Marcus Pettersson $3,722,000 (1)
Ryan Graves $3,300,000 (2)
Michael Bunting $2,951,000 (1)
Lars Eller $2,723,000 (1)
Noel Acciari $1,839,000 (1)
Trent Frederic $1,465,000 (2)
Alex Nedeljkovic $1,370,000 (2)
Pierre-Olivier Joseph $1,298,000 (2)
Alexander Nylander $1,278,000 (2)
Darren Raddysh $1,106,000 (1)
Jesse Puljujarvi $1,064,000 (1)
Emil Bemstrom $891,000 (2)
Total Pro Players20
Salary Commitment
Year 4 : $71,089,000
Year 5 : $27,685,000
Year 6 : $0
Year 7 : $0
Salary Average Commitment
Year 4 : $71,089,000
Year 5 : $27,685,000
Year 6 : $0
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $71,089,000
Year 5 : $27,685,000
Year 6 : $0
Year 7 : $0

Farm Players Salaries

Carl Grundstrom $111,500 (2)
Taylor Fedun $104,900 (2)
Colin White $104,800 (2)
Xavier Ouellet $100,700 (1)
Valtteri Puustinen $100,000 (2)
Drew O'Connor $97,300 (1)
Taylor Gauthier $97,200 (2)
Joona Koppanen $97,100 (2)
Radim Zohorna $96,800 (1)
Justin Addamo $94,100 (3)
Austin Rueschhoff $93,600 (3)
Jack Rathbone $93,300 (1)
Peter Abbandonato $92,200 (1)
Marc Johnstone $91,500 (2)
John Ludvig $89,500 (3)
Jack St. Ivany $89,200 (2)
Justin Sourdif $88,800 (3)
Samuel Poulin $88,600 (2)
Dmitri Samorukov $88,500 (2)
Corey Andonovski $88,400 (3)
Ryan Shea $88,000 (1)
Jonathan Gruden $87,700 (1)
Lukas Svejkovsky $85,700 (3)
Raivis Ansons $84,700 (3)
Total Farm Players24
Salary Commitment
Year 4 : $2,254,100
Year 5 : $1,598,100
Year 6 : $624,800
Year 7 : $0
Salary Average Commitment
Year 4 : $2,254,100
Year 5 : $1,598,100
Year 6 : $624,800
Year 7 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion at San Jose
Level 1: 6000 - $100 - 5,506 - 91.77%
Level 2: 5000 - $60 - 4,524 - 90.48%
Level 3: 2000 - $35 - 1,834 - 91.68%
Level 4: 4000 - $25 - 3,681 - 92.03%
Luxury : 1000 - $200 - 906 - 90.59%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16,451 - 91.39%
Average Income per Game$1,159,451
Year to Date Revenue$30,145,730

Expense

Pro Players Total Salaries$57,274,750
Pro Players Total Average Salaries$57,274,750
Farm Players Total Salaries$1,972,600
Farm Players Total Average Salaries$1,972,600
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$36,592,241
Farm Year To Date Expenses$1,240,905
Pro Salary Cap Per Days$227,281
Pro Salary Cap To Date$36,592,241
Farm Salary Cap Per Days$7,705
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,391,767
Pro Remaining Season Days91
Pro Expenses Per Days$227,281
Pro Estimated Expenses$20,682,571
Farm Remaining Season Days95
Farm Expenses Per Days$7,705
Farm Estimated Expenses$731,975
Estimated Season Expenses$21,414,546
Estimated Season Salary Cap$57,274,812
Estimate Under Maximum Salary Cap of $98,000,000$40,725,188
Estimate Over Minimum Salary Cap of $0 $57,274,812
Current Bank Account$84,662,873
Projected Bank Account$80,640,094

Pro Players Salaries

Logan Couture $7,603,000 (1)
Tomas Hertl $7,593,750 (1)
Marc-Edouard Vlasic $5,019,000 (1)
Mikael Granlund $4,313,000 (1)
Mario Ferraro $3,774,000 (1)
Jan Rutta $3,096,000 (1)
Mike Hoffman $3,054,000 (1)
Jacob Peterson $2,871,000 (2)
Alexander Barabanov $2,847,000 (1)
Nico Sturm $2,682,000 (2)
Luke Kunin $2,602,000 (2)
Kevin Labanc $1,712,000 (1)
Mackenzie Blackwood $1,635,000 (2)
Kyle Burroughs $1,585,000 (2)
Calen Addison $1,397,000 (1)
Fabian Zetterlund $1,175,000 (2)
Jacob MacDonald $1,151,000 (2)
Klim Kostin $1,100,000 (2)
Oskar Lindblom $1,064,000 (1)
Eetu Makiniemi $1,001,000 (2)
Total Pro Players20
Salary Commitment
Year 4 : $57,274,750
Year 5 : $15,802,000
Year 6 : $0
Year 7 : $0
Salary Average Commitment
Year 4 : $57,274,750
Year 5 : $15,802,000
Year 6 : $0
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $57,274,750
Year 5 : $15,802,000
Year 6 : $0
Year 7 : $0

Farm Players Salaries

Nathan Todd $105,900 (3)
Justin Bailey $104,400 (2)
Filip Zadina $102,800 (1)
Kyle Rau $99,800 (2)
Georgii Merkulov $99,400 (2)
Scott Sabourin $98,800 (2)
Nikolai Knyzhov $97,900 (1)
Leon Gawanke $96,300 (2)
Givani Smith $96,100 (3)
Will Bitten $95,700 (2)
William Eklund $94,700 (2)
Tristen Robins $94,600 (2)
Ty Emberson $91,700 (2)
Brandon Coe $90,700 (3)
Daniil Gushchin $90,300 (2)
Shakir Mukhamadullin $88,200 (3)
Tanner Kaspick $87,700 (3)
Connor Zary $87,600 (1)
Anthony Vincent $87,500 (3)
Jack Thompson $87,500 (2)
Cole Cassels $75,000 (2)
Total Farm Players21
Salary Commitment
Year 4 : $1,972,600
Year 5 : $1,684,300
Year 6 : $556,100
Year 7 : $0
Salary Average Commitment
Year 4 : $1,972,600
Year 5 : $1,684,300
Year 6 : $556,100
Year 7 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,485 - 91.41%
Level 2: 5000 - $60 - 4,567 - 91.34%
Level 3: 2000 - $35 - 1,811 - 90.53%
Level 4: 4000 - $25 - 3,592 - 89.81%
Luxury : 1000 - $200 - 916 - 91.57%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %16,370 - 90.94%
Average Income per Game$1,158,797
Year to Date Revenue$31,287,520

Expense

Pro Players Total Salaries$63,847,000
Pro Players Total Average Salaries$63,847,000
Farm Players Total Salaries$1,724,724
Farm Players Total Average Salaries$1,724,724
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$40,967,601
Farm Year To Date Expenses$1,094,017
Pro Salary Cap Per Days$253,361
Pro Salary Cap To Date$40,967,601
Farm Salary Cap Per Days$6,737
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,223,159
Pro Remaining Season Days91
Pro Expenses Per Days$253,361
Pro Estimated Expenses$23,055,851
Farm Remaining Season Days95
Farm Expenses Per Days$6,737
Farm Estimated Expenses$640,015
Estimated Season Expenses$23,695,866
Estimated Season Salary Cap$64,023,452
Estimate Under Maximum Salary Cap of $98,000,000$33,976,548
Estimate Over Minimum Salary Cap of $0 $64,023,452
Current Bank Account$70,306,092
Projected Bank Account$62,833,385

Pro Players Salaries

Jamie Oleksiak $6,003,000 (1)
Adam Larsson $5,970,000 (1)
Jared McCann $5,509,000 (1)
Brian Dumoulin $5,055,000 (1)
Yanni Gourde $4,500,000 (1)
Vince Dunn $4,492,000 (1)
Jordan Eberle $4,322,000 (1)
Oliver Bjorkstrand $4,000,000 (2)
Tomas Tatar $3,781,000 (1)
Jaden Schwartz $3,603,000 (1)
Andre Burakovsky $3,250,000 (2)
David Rittich $2,577,000 (1)
Kailer Yamamoto $2,387,000 (1)
Tanner Jeannot $1,760,000 (2)
Eeli Tolvanen $1,500,000 (1)
Andrew Poturalski $1,335,000 (2)
Joey Daccord $1,253,000 (2)
Justin Schultz $900,000 (1)
John Hayden $900,000 (2)
Jaycob Megna $750,000 (2)
Total Pro Players20
Salary Commitment
Year 4 : $63,847,000
Year 5 : $13,248,000
Year 6 : $0
Year 7 : $0
Salary Average Commitment
Year 4 : $63,847,000
Year 5 : $13,248,000
Year 6 : $0
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $63,847,000
Year 5 : $13,248,000
Year 6 : $0
Year 7 : $0

Farm Players Salaries

Devin Shore $114,700 (1)
Cale Fleury $110,000 (3)
Chris Driedger $107,800 (1)
Gustav Olofsson $105,000 (1)
Tye Kartye $104,100 (2)
Jimmy Schuldt $102,200 (3)
Kole Lind $100,524 (1)
Ty Smith $99,400 (1)
Marian Studenic $97,100 (2)
Mitch Reinke $96,800 (3)
Ville Petman $94,400 (2)
Jeremy McKenna $91,400 (3)
Ryker Evans $89,500 (2)
Luke Henman $87,700 (2)
Ryan Jones $86,700 (1)
Ian McKinnon $84,900 (3)
David Gustafsson $77,500 (1)
Max McCormick $75,000 (2)
Total Farm Players18
Salary Commitment
Year 4 : $1,724,724
Year 5 : $1,033,100
Year 6 : $485,300
Year 7 : $0
Salary Average Commitment
Year 4 : $1,724,724
Year 5 : $1,033,100
Year 6 : $485,300
Year 7 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5,497 - 91.62%
Level 2: 5000 - $60 - 4,635 - 92.70%
Level 3: 2000 - $35 - 1,858 - 92.89%
Level 4: 4000 - $25 - 3,655 - 91.37%
Luxury : 1000 - $200 - 923 - 92.32%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16,568 - 92.04%
Average Income per Game$1,168,860
Year to Date Revenue$30,390,360

Expense

Pro Players Total Salaries$74,118,500
Pro Players Total Average Salaries$74,118,500
Farm Players Total Salaries$1,270,800
Farm Players Total Average Salaries$1,270,800
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$46,989,641
Farm Year To Date Expenses$834,084
Pro Salary Cap Per Days$294,121
Pro Salary Cap To Date$46,989,641
Farm Salary Cap Per Days$4,964
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,532,900
Pro Remaining Season Days91
Pro Expenses Per Days$294,121
Pro Estimated Expenses$26,765,011
Farm Remaining Season Days95
Farm Expenses Per Days$4,964
Farm Estimated Expenses$471,580
Estimated Season Expenses$27,236,591
Estimated Season Salary Cap$73,754,652
Estimate Under Maximum Salary Cap of $98,000,000$24,245,348
Estimate Over Minimum Salary Cap of $0 $73,754,652
Current Bank Account$52,540,657
Projected Bank Account$42,836,966

Pro Players Salaries

Colton Parayko $6,609,000 (2)
Justin Faulk $6,432,000 (1)
Kevin Hayes $6,200,000 (1)
Brayden Schenn $5,814,000 (1)
Jordan Binnington $5,650,000 (1)
Nick Leddy $5,382,000 (1)
Jordan Kyrou $5,188,000 (2)
Pavel Buchnevich $4,870,500 (1)
Brandon Saad $4,318,000 (1)
Marco Scandella $3,740,000 (1)
Robert Thomas $3,500,000 (1)
Kasperi Kapanen $3,028,000 (2)
Torey Krug $2,701,000 (1)
Jakub Vrana $2,507,000 (1)
Oskar Sundqvist $1,500,000 (1)
Alexey Toropchenko $1,247,000 (2)
Mackenzie MacEachern $1,146,000 (1)
Matthew Peca $1,144,000 (1)
Adam Gaudette $1,110,000 (2)
Joel Hofer $1,046,000 (1)
Tyler Tucker $986,000 (1)
Total Pro Players21
Salary Commitment
Year 4 : $74,118,500
Year 5 : $17,182,000
Year 6 : $0
Year 7 : $0
Salary Average Commitment
Year 4 : $74,118,500
Year 5 : $17,182,000
Year 6 : $0
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $74,118,500
Year 5 : $17,182,000
Year 6 : $0
Year 7 : $0

Farm Players Salaries

Nathan Walker $112,500 (1)
Dylan Coghlan $100,200 (2)
Jake Neighbours $100,000 (3)
Vadim Zherenko $99,500 (2)
Justin Richards $91,400 (1)
Ryan Suzuki $90,600 (1)
Hugh McGing $89,900 (1)
Nikita Alexandrov $88,400 (1)
Mikhail Abramov $85,800 (2)
Wyatt Kalynuk $85,800 (1)
Karl Henriksson $85,200 (2)
Keean Washkurak $84,200 (2)
Hunter Skinner $82,300 (1)
Drew Callin $75,000 (1)
Total Farm Players14
Salary Commitment
Year 4 : $1,270,800
Year 5 : $554,900
Year 6 : $100,000
Year 7 : $0
Salary Average Commitment
Year 4 : $1,270,800
Year 5 : $554,900
Year 6 : $100,000
Year 7 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $100 - 5,560 - 92.67%
Level 2: 5000 - $60 - 4,621 - 92.41%
Level 3: 2000 - $35 - 1,868 - 93.39%
Level 4: 4000 - $25 - 3,746 - 93.64%
Luxury : 1000 - $200 - 939 - 93.91%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16,734 - 92.96%
Average Income per Game$1,180,108
Year to Date Revenue$30,682,810

Expense

Pro Players Total Salaries$88,883,000
Pro Players Total Average Salaries$88,883,000
Farm Players Total Salaries$2,111,300
Farm Players Total Average Salaries$2,111,300
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$55,529,190
Farm Year To Date Expenses$1,334,727
Pro Salary Cap Per Days$352,710
Pro Salary Cap To Date$55,529,190
Farm Salary Cap Per Days$8,247
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,701,621
Pro Remaining Season Days91
Pro Expenses Per Days$352,710
Pro Estimated Expenses$32,096,610
Farm Remaining Season Days95
Farm Expenses Per Days$8,247
Farm Estimated Expenses$783,465
Estimated Season Expenses$32,880,075
Estimated Season Salary Cap$87,625,800
Estimate Under Maximum Salary Cap of $98,000,000$10,374,200
Estimate Over Minimum Salary Cap of $0 $87,625,800
Current Bank Account$35,452,005
Projected Bank Account$20,273,551

Pro Players Salaries

Andrei Vasilevskiy $12,825,000 (2)
Steven Stamkos $12,000,000 (1)
Mikhail Sergachev $7,429,000 (2)
Brayden Point $7,400,000 (1)
Nikita Kucherov $6,460,000 (1)
Alex Pietrangelo $6,300,000 (1)
Erik Cernak $5,068,000 (2)
Anthony Cirelli $3,866,000 (1)
Anthony Duclair $3,510,000 (1)
Conor Sheary $3,180,000 (1)
Pyotr Kochetkov $3,097,000 (2)
Matt Dumba $2,900,000 (2)
Riley Nash $2,288,000 (1)
Joel Armia $2,099,000 (1)
Calvin De Haan $1,882,000 (1)
Austin Watson $1,833,000 (1)
Tyler Motte $1,721,000 (1)
Nicholas Paul $1,701,000 (1)
Philippe Myers $1,674,000 (1)
Brandon Hagel $1,650,000 (1)
Total Pro Players20
Salary Commitment
Year 4 : $88,883,000
Year 5 : $31,319,000
Year 6 : $0
Year 7 : $0
Salary Average Commitment
Year 4 : $88,883,000
Year 5 : $31,319,000
Year 6 : $0
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $88,883,000
Year 5 : $31,319,000
Year 6 : $0
Year 7 : $0

Farm Players Salaries

Haydn Fleury $123,900 (2)
Alex Barre-Boulet $121,100 (1)
Gabriel Dumont $110,400 (2)
Jonas Johansson $106,800 (1)
Connor Mackey $106,300 (1)
Nick Perbix $104,200 (2)
Michael Eyssimont $100,800 (1)
Sean Day $99,800 (2)
Pavol Regenda $97,200 (3)
Gage Goncalves $97,100 (2)
Hugo Alnefelt $95,200 (3)
Mitchell Chaffee $92,900 (1)
Gabriel Fortier $91,700 (1)
Declan Carlile $90,000 (1)
Jack Finley $90,000 (2)
Cole Koepke $88,400 (1)
Quinn Schmiemann $87,600 (3)
Mason Primeau $86,600 (3)
Devante Stephens $85,800 (1)
Ilya Usov $85,500 (3)
Isaac Johnson $75,000 (1)
Shawn Element $75,000 (1)
Total Farm Players22
Salary Commitment
Year 4 : $2,111,300
Year 5 : $1,077,500
Year 6 : $452,100
Year 7 : $0
Salary Average Commitment
Year 4 : $2,111,300
Year 5 : $1,077,500
Year 6 : $452,100
Year 7 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 5,660 - 94.33%
Level 2: 5000 - $60 - 4,697 - 93.95%
Level 3: 2000 - $35 - 1,876 - 93.78%
Level 4: 4000 - $25 - 3,819 - 95.47%
Luxury : 1000 - $200 - 927 - 92.66%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %16,978 - 94.32%
Average Income per Game$1,194,273
Year to Date Revenue$32,245,370

Expense

Pro Players Total Salaries$74,508,500
Pro Players Total Average Salaries$74,508,500
Farm Players Total Salaries$2,292,900
Farm Players Total Average Salaries$2,292,900
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$47,643,989
Farm Year To Date Expenses$1,439,837
Pro Salary Cap Per Days$295,669
Pro Salary Cap To Date$47,643,989
Farm Salary Cap Per Days$8,957
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,719,821
Pro Remaining Season Days91
Pro Expenses Per Days$295,669
Pro Estimated Expenses$26,905,879
Farm Remaining Season Days95
Farm Expenses Per Days$8,957
Farm Estimated Expenses$850,915
Estimated Season Expenses$27,756,794
Estimated Season Salary Cap$74,549,868
Estimate Under Maximum Salary Cap of $98,000,000$23,450,132
Estimate Over Minimum Salary Cap of $0 $74,549,868
Current Bank Account$53,822,031
Projected Bank Account$42,785,058

Pro Players Salaries

Auston Matthews $8,089,000 (2)
John Tavares $7,583,000 (1)
Ilya Samsonov $6,802,000 (2)
William Nylander $6,563,000 (1)
Morgan Rielly $5,707,000 (2)
Tyler Bertuzzi $5,300,000 (2)
Mark Giordano $5,295,000 (1)
Joel Edmundson $4,693,000 (1)
Max Domi $4,050,000 (2)
Calle Jarnkrok $3,778,000 (1)
Martin Jones $3,713,000 (1)
David Kampf $2,893,000 (1)
Timothy Liljegren $1,750,000 (1)
Logan Shaw $1,554,000 (1)
Jake McCabe $1,400,000 (1)
Ryan Reaves $1,368,000 (1)
Dylan Gambrell $1,208,000 (1)
Noah Gregor $1,190,000 (1)
Simon Benoit $822,500 (1)
Kyle Clifford $750,000 (1)
Total Pro Players20
Salary Commitment
Year 4 : $74,508,500
Year 5 : $29,948,000
Year 6 : $0
Year 7 : $0
Salary Average Commitment
Year 4 : $74,508,500
Year 5 : $29,948,000
Year 6 : $0
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $74,508,500
Year 5 : $29,948,000
Year 6 : $0
Year 7 : $0

Farm Players Salaries

Joseph Woll $118,000 (1)
Conor Timmins $108,900 (1)
Keith Petruzzelli $103,600 (2)
William Lagesson $101,100 (2)
Pontus Holmberg $100,600 (3)
Alex Steeves $99,900 (2)
Maxime Lajoie $98,600 (1)
Bobby McMann $98,400 (1)
Nick Abruzzese $96,600 (2)
Cameron Gaunce $95,900 (2)
Nicholas Robertson $92,800 (1)
Mikko Kokkonen $91,900 (3)
Kieffer Bellows $91,700 (2)
William Villeneuve $90,000 (3)
David Farrance $89,400 (2)
Matteo Pietroniro $89,400 (3)
Connor Dewar $88,000 (1)
Jaydon Dureau $87,500 (3)
Josiah Slavin $87,300 (1)
Zach Solow $83,300 (3)
Matt Hellickson $80,000 (1)
Tommy Miller $75,000 (2)
Max Ellis $75,000 (2)
Joseph Blandisi $75,000 (2)
Marshall Rifai $75,000 (2)
Total Farm Players25
Salary Commitment
Year 4 : $2,292,900
Year 5 : $1,520,900
Year 6 : $542,700
Year 7 : $0
Salary Average Commitment
Year 4 : $2,292,900
Year 5 : $1,520,900
Year 6 : $542,700
Year 7 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,486 - 91.44%
Level 2: 5000 - $60 - 4,595 - 91.91%
Level 3: 2000 - $35 - 1,805 - 90.23%
Level 4: 4000 - $25 - 3,649 - 91.21%
Luxury : 1000 - $200 - 925 - 92.49%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16,460 - 91.44%
Average Income per Game$1,163,692
Year to Date Revenue$30,255,980

Expense

Pro Players Total Salaries$75,729,499
Pro Players Total Average Salaries$75,729,499
Farm Players Total Salaries$2,049,000
Farm Players Total Average Salaries$2,049,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,087,474
Farm Year To Date Expenses$1,306,324
Pro Salary Cap Per Days$300,514
Pro Salary Cap To Date$48,087,474
Farm Salary Cap Per Days$8,004
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,455,373
Pro Remaining Season Days91
Pro Expenses Per Days$300,514
Pro Estimated Expenses$27,346,774
Farm Remaining Season Days95
Farm Expenses Per Days$8,004
Farm Estimated Expenses$760,380
Estimated Season Expenses$28,107,154
Estimated Season Salary Cap$75,434,248
Estimate Under Maximum Salary Cap of $98,000,000$22,565,752
Estimate Over Minimum Salary Cap of $0 $75,434,248
Current Bank Account$45,209,185
Projected Bank Account$34,557,404

Pro Players Salaries

J.T. Miller $8,951,000 (1)
Ryan Nugent-Hopkins $8,886,000 (2)
Elias Lindholm $6,547,500 (2)
Quinn Hughes $5,921,000 (1)
Tyler Myers $5,095,000 (1)
Ilya Mikheyev $4,750,000 (1)
Filip Hronek $4,400,000 (2)
Brock Boeser $4,385,000 (2)
Carson Soucy $3,950,000 (2)
Nikita Zadorov $3,905,000 (1)
Thatcher Demko $3,500,000 (1)
Conor Garland $2,950,000 (1)
Sam Lafferty $2,138,000 (1)
Pius Suter $1,638,000 (1)
Ian Cole $1,499,999 (1)
Teddy Blueger $1,469,000 (1)
Phillip Di Giuseppe $1,467,000 (1)
Casey DeSmith $1,400,000 (1)
Dakota Joshua $1,197,000 (1)
Guillaume Brisebois $930,000 (2)
Matt Irwin $750,000 (1)
Total Pro Players21
Salary Commitment
Year 4 : $75,729,499
Year 5 : $29,098,500
Year 6 : $0
Year 7 : $0
Salary Average Commitment
Year 4 : $75,729,499
Year 5 : $29,098,500
Year 6 : $0
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $75,729,499
Year 5 : $29,098,500
Year 6 : $0
Year 7 : $0

Farm Players Salaries

Nick Cicek $150,000 (1)
Noah Juulsen $139,400 (1)
Connor Carrick $120,600 (2)
Sheldon Dries $120,000 (1)
Mark Friedman $114,700 (1)
Drake Caggiula $111,300 (1)
Chad Nychuk $110,000 (2)
Arturs Silovs $105,800 (2)
Nils Aman $105,100 (3)
John Stevens $100,000 (3)
Tristen Nielsen $98,200 (3)
Arshdeep Bains $94,400 (2)
Mavrik Bourque $92,000 (2)
Chase Wouters $90,000 (1)
Danila Klimovich $87,700 (2)
Jermaine Loewen $87,200 (2)
Jett Woo $86,500 (1)
Alex Kannok Leipert $86,100 (1)
Marc Gatcomb $75,000 (2)
Ty Glover $75,000 (2)
Total Farm Players20
Salary Commitment
Year 4 : $2,049,000
Year 5 : $1,151,000
Year 6 : $303,300
Year 7 : $0
Salary Average Commitment
Year 4 : $2,049,000
Year 5 : $1,151,000
Year 6 : $303,300
Year 7 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,665 - 94.42%
Level 2: 5000 - $60 - 4,750 - 95.00%
Level 3: 2000 - $35 - 1,838 - 91.89%
Level 4: 4000 - $25 - 3,754 - 93.85%
Luxury : 1000 - $200 - 939 - 93.93%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16,946 - 94.15%
Average Income per Game$1,197,551
Year to Date Revenue$31,136,325

Expense

Pro Players Total Salaries$82,726,709
Pro Players Total Average Salaries$82,726,709
Farm Players Total Salaries$2,352,915
Farm Players Total Average Salaries$2,352,915
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$51,004,601
Farm Year To Date Expenses$1,519,271
Pro Salary Cap Per Days$328,281
Pro Salary Cap To Date$51,004,601
Farm Salary Cap Per Days$9,191
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,963,264
Pro Remaining Season Days91
Pro Expenses Per Days$328,281
Pro Estimated Expenses$29,873,571
Farm Remaining Season Days95
Farm Expenses Per Days$9,191
Farm Estimated Expenses$873,145
Estimated Season Expenses$30,746,716
Estimated Season Salary Cap$80,878,172
Estimate Under Maximum Salary Cap of $98,000,000$17,121,828
Estimate Over Minimum Salary Cap of $0 $80,878,172
Current Bank Account$32,626,091
Projected Bank Account$19,842,639

Pro Players Salaries

Cale Makar $7,695,000 (2)
Jack Eichel $5,918,000 (1)
Noah Hanifin $5,898,000 (1)
Mark Stone $5,772,000 (1)
Reilly Smith $5,448,000 (1)
Brayden McNabb $5,297,000 (1)
William Karlsson $4,859,000 (1)
Antti Raanta $4,843,000 (1)
Ivan Barbashev $4,072,000 (2)
Shea Theodore $3,941,000 (1)
Nicolas Roy $3,872,000 (1)
Chandler Stephenson $3,712,500 (1)
Anthony Mantha $3,250,000 (1)
Alec Martinez $3,096,000 (1)
Zach Whitecloud $2,970,000 (1)
Logan Thompson $2,870,000 (1)
William Carrier $2,329,000 (2)
Nicolas Hague $2,271,209 (1)
Dysin Mayo $1,738,000 (2)
Ben Hutton $1,494,000 (2)
Michael Amadio $1,381,000 (1)
Total Pro Players21
Salary Commitment
Year 4 : $82,726,709
Year 5 : $17,328,000
Year 6 : $0
Year 7 : $0
Salary Average Commitment
Year 4 : $82,726,709
Year 5 : $17,328,000
Year 6 : $0
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $82,726,709
Year 5 : $17,328,000
Year 6 : $0
Year 7 : $0

Farm Players Salaries

Keegan Kolesar $144,200 (2)
Pavel Dorofeyev $119,300 (1)
Paul Cotter $105,300 (3)
Sheldon Rempal $101,300 (2)
Jack Studnicka $97,500 (1)
Patrick Guay $97,500 (2)
Cameron Hughes $96,200 (1)
Corey Schueneman $95,900 (1)
Jiri Patera $95,300 (1)
Jonas Rondbjerg $94,500 (1)
Mason Morelli $91,900 (1)
Grigori Denisenko $91,200 (1)
Brendan Brisson $90,700 (3)
Jordy Bellerive $90,300 (3)
Byron Froese $90,000 (1)
Jake Bischoff $89,700 (1)
Isaiah Saville $88,100 (2)
Kaedan Korczak $88,000 (1)
Tyler Benson $87,900 (1)
Daniil Chayka $87,900 (3)
Brett Howden $87,615 (1)
Layton Ahac $86,500 (1)
Brandon Hickey $86,100 (1)
Daniel D'Amato $75,000 (2)
Ryan Dzingel $75,000 (1)
Total Farm Players25
Salary Commitment
Year 4 : $2,352,915
Year 5 : $880,300
Year 6 : $374,200
Year 7 : $0
Salary Average Commitment
Year 4 : $2,352,915
Year 5 : $880,300
Year 6 : $374,200
Year 7 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 5,400 - 90.00%
Level 2: 5000 - $60 - 4,580 - 91.61%
Level 3: 2000 - $35 - 1,801 - 90.03%
Level 4: 4000 - $25 - 3,649 - 91.23%
Luxury : 1000 - $200 - 901 - 90.13%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %16,332 - 90.73%
Average Income per Game$1,149,361
Year to Date Revenue$31,032,750

Expense

Pro Players Total Salaries$53,888,000
Pro Players Total Average Salaries$53,888,000
Farm Players Total Salaries$1,628,300
Farm Players Total Average Salaries$1,628,300
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,069,361
Farm Year To Date Expenses$1,059,401
Pro Salary Cap Per Days$213,841
Pro Salary Cap To Date$34,069,361
Farm Salary Cap Per Days$6,361
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,091,056
Pro Remaining Season Days91
Pro Expenses Per Days$213,841
Pro Estimated Expenses$19,459,531
Farm Remaining Season Days95
Farm Expenses Per Days$6,361
Farm Estimated Expenses$604,295
Estimated Season Expenses$20,063,826
Estimated Season Salary Cap$53,528,892
Estimate Under Maximum Salary Cap of $98,000,000$44,471,108
Estimate Over Minimum Salary Cap of $0 $53,528,892
Current Bank Account$86,004,186
Projected Bank Account$82,031,416

Pro Players Salaries

John Carlson $7,096,000 (1)
T.J. Oshie $4,875,000 (1)
Nick Jensen $4,844,000 (1)
Dylan Strome $4,446,000 (2)
Tom Wilson $4,016,000 (2)
Martin Fehervary $3,814,000 (2)
Darcy Kuemper $3,387,000 (1)
Nic Dowd $2,718,000 (1)
Ethan Bear $2,360,000 (1)
Zach Bogosian $2,225,000 (1)
Max Pacioretty $2,180,000 (1)
Charlie Lindgren $1,672,000 (2)
Sonny Milano $1,667,000 (1)
Alexander Alexeyev $1,478,000 (2)
Dylan McIlrath $1,131,000 (1)
Nicolas Aube-Kubel $1,081,000 (1)
Connor McMichael $1,074,000 (1)
Matthew Phillips $1,060,000 (2)
Aliaksei Protas $1,040,000 (2)
Alex Limoges $974,000 (1)
Michael Sgarbossa $750,000 (1)
Total Pro Players21
Salary Commitment
Year 4 : $53,888,000
Year 5 : $17,526,000
Year 6 : $0
Year 7 : $0
Salary Average Commitment
Year 4 : $53,888,000
Year 5 : $17,526,000
Year 6 : $0
Year 7 : $0
Salary Cap with 1 Way Contract
Year 4 : $53,888,000
Year 5 : $17,526,000
Year 6 : $0
Year 7 : $0

Farm Players Salaries

Hunter Shepard $118,000 (1)
Jimmy Huntington $97,600 (3)
Ethen Frank $97,100 (1)
Joe Snively $96,100 (1)
Vincent Iorio $93,700 (2)
Chase Priskie $93,100 (1)
Logan Day $91,100 (1)
Hendrix Lapierre $90,500 (3)
Riley Sutter $90,200 (3)
Beck Malenstyn $89,000 (2)
Lucas Johansen $88,000 (2)
Matthew Strome $87,700 (2)
Dmitri Osipov $87,100 (2)
Jake Massie $87,100 (2)
Colin Swoyer $86,600 (1)
Nick Jones $85,400 (1)
Tyson Empey $75,000 (1)
Aaron Ness $75,000 (1)
Total Farm Players18
Salary Commitment
Year 4 : $1,628,300
Year 5 : $810,900
Year 6 : $278,300
Year 7 : $0
Salary Average Commitment
Year 4 : $1,628,300
Year 5 : $810,900
Year 6 : $278,300
Year 7 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $100 - 5,630 - 93.84%
Level 2: 5000 - $60 - 4,664 - 93.28%
Level 3: 2000 - $35 - 1,885 - 94.24%
Level 4: 4000 - $25 - 3,750 - 93.75%
Luxury : 1000 - $200 - 931 - 93.13%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16,860 - 93.67%
Average Income per Game$1,188,829
Year to Date Revenue$30,909,565

Expense

Pro Players Total Salaries$85,157,750
Pro Players Total Average Salaries$85,157,750
Farm Players Total Salaries$2,530,500
Farm Players Total Average Salaries$2,530,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$54,317,768
Farm Year To Date Expenses$1,603,885
Pro Salary Cap Per Days$337,928
Pro Salary Cap To Date$54,317,768
Farm Salary Cap Per Days$9,885
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,832,441
Pro Remaining Season Days91
Pro Expenses Per Days$337,928
Pro Estimated Expenses$30,751,448
Farm Remaining Season Days95
Farm Expenses Per Days$9,885
Farm Estimated Expenses$939,075
Estimated Season Expenses$31,690,523
Estimated Season Salary Cap$85,069,216
Estimate Under Maximum Salary Cap of $98,000,000$12,930,784
Estimate Over Minimum Salary Cap of $0 $85,069,216
Current Bank Account$54,139,932
Projected Bank Account$40,281,850

Pro Players Salaries

Connor Hellebuyck $9,844,000 (4)
Mark Scheifele $7,838,000 (1)
Brad Marchand $7,036,000 (1)
Brenden Dillon $6,589,000 (1)
Tyler Toffoli $6,504,000 (1)
Neal Pionk $5,140,000 (1)
Nino Niederreiter $4,874,000 (1)
Lawson Crouse $4,840,000 (2)
Dylan DeMelo $4,640,000 (2)
Adam Lowry $4,535,000 (2)
Alex Iafallo $4,264,000 (2)
Nate Schmidt $3,850,000 (1)
Laurent Brossoit $3,829,000 (1)
Sean Monahan $2,500,000 (2)
Mason Appleton $1,905,000 (2)
Vladislav Namestnikov $1,839,000 (1)
Colin Miller $1,823,000 (1)
Dylan Samberg $1,409,000 (1)
Dominic Toninato $950,000 (1)
Gabriel Vilardi $948,750 (1)
Total Pro Players20
Salary Commitment
Year 4 : $85,157,750
Year 5 : $32,528,000
Year 6 : $9,844,000
Year 7 : $9,844,000
Salary Average Commitment
Year 4 : $85,157,750
Year 5 : $32,528,000
Year 6 : $9,844,000
Year 7 : $9,844,000
Salary Cap with 1 Way Contract
Year 4 : $85,157,750
Year 5 : $32,528,000
Year 6 : $9,844,000
Year 7 : $9,844,000

Farm Players Salaries

Logan Stanley $150,500 (2)
Morgan Barron $138,900 (1)
Cole Perfetti $133,500 (1)
Collin Delia $129,500 (3)
Rasmus Kupari $108,900 (1)
Jeff Malott $97,100 (2)
Oskari Salminen $95,300 (3)
Ashton Sautner $95,200 (2)
Kyle Capobianco $94,800 (1)
Axel Jonsson-Fjallby $94,200 (1)
Simon Lundmark $93,700 (2)
Ville Heinola $93,300 (1)
Declan Chisholm $92,400 (1)
C.J. Suess $91,900 (1)
Artemi Knyazev $90,300 (2)
Jimmy Oligny $90,200 (2)
Kristian Reichel $89,900 (2)
Jeffrey Viel $89,000 (1)
Daniel Torgersson $88,100 (2)
Chaz Lucius $86,600 (3)
Henri Nikkanen $86,200 (2)
Brad Lambert $85,100 (3)
Tyrel Bauer $84,100 (3)
Henrik Rybinski $81,800 (1)
Dean Stewart $75,000 (1)
Gage Quinney $75,000 (2)
Total Farm Players26
Salary Commitment
Year 4 : $2,530,500
Year 5 : $1,436,800
Year 6 : $480,600
Year 7 : $0
Salary Average Commitment
Year 4 : $2,530,500
Year 5 : $1,436,800
Year 6 : $480,600
Year 7 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $98,000,000
Available Cap Space

Over Minimum of
$0

Farm Salary Cap

Under Maximum of
$65,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $85,472,414 $62,293,856 $35,706,144 $62,293,856 $1,197,824 $63,802,176 201232
Arizona Coyotes $117,382,510 $50,735,416 $47,264,584 $50,735,416 $1,801,984 $63,198,016 202040
Boston Bruins $55,909,725 $75,587,904 $22,412,096 $75,587,904 $1,611,328 $63,388,672 201737
Buffalo Sabres $92,848,675 $62,576,136 $35,423,864 $62,576,136 $1,610,672 $63,389,328 201838
Calgary Flames $91,272,744 $59,793,252 $38,206,748 $59,793,252 $1,684,752 $63,315,248 221840
Carolina Hurricanes $57,145,052 $74,330,652 $23,669,348 $74,330,652 $1,814,080 $63,185,920 201939
Chicago Blackhawks $128,162,993 $43,811,512 $54,188,488 $43,811,512 $1,538,464 $63,461,536 221638
Colorado Avalanche $34,571,827 $87,013,488 $10,986,512 $87,013,488 $1,864,144 $63,135,856 202040
Columbus Blue Jackets $91,476,467 $58,112,452 $39,887,548 $58,112,452 $1,432,256 $63,567,744 211637
Dallas Stars $73,176,252 $70,369,904 $27,630,096 $70,369,904 $768,640 $64,231,360 20626
Detroit Red Wings $27,761,484 $84,577,368 $13,422,632 $84,577,368 $2,005,488 $62,994,512 212041
Edmonton Oilers $69,622,660 $82,239,508 $15,760,492 $82,239,508 $2,092,128 $62,907,872 202242
Florida Panthers $33,847,207 $85,965,152 $12,034,848 $85,965,152 $2,070,592 $62,929,408 202141
Los Angeles Kings $64,080,568 $75,000,596 $22,999,404 $75,000,596 $2,180,608 $62,819,392 202242
Minnesota Wild $106,744,842 $62,400,900 $35,599,100 $62,400,900 $1,400,944 $63,599,056 201636
Montreal Canadiens $112,682,939 $48,677,672 $49,322,328 $48,677,672 $1,461,744 $63,538,256 201636
Nashville Predators $44,944,264 $79,192,688 $18,807,312 $79,192,688 $2,248,864 $62,751,136 202242
New Jersey Devils $70,525,250 $69,207,132 $28,792,868 $69,207,132 $2,641,152 $62,358,848 202646
New York Islanders $18,729,541 $86,919,896 $11,080,104 $86,919,896 $2,093,696 $62,906,304 202242
New York Rangers $28,778,468 $94,325,812 $3,674,188 $94,325,812 $2,095,360 $62,904,640 212243
Ottawa Senators $94,901,438 $56,526,624 $41,473,376 $56,526,624 $1,784,384 $63,215,616 202040
Philadelphia Flyers $92,945,176 $58,620,296 $39,379,704 $58,620,296 $2,072,416 $62,927,584 202242
Pittsburgh Penguins $49,171,786 $71,030,548 $26,969,452 $71,030,548 $2,270,960 $62,729,040 202444
San Jose Sharks $84,662,873 $57,274,812 $40,725,188 $57,274,812 $1,972,880 $63,027,120 202141
Seattle Kraken $70,306,092 $64,023,452 $33,976,548 $64,023,452 $1,734,032 $63,265,968 201838
St. Louis Blues $52,540,657 $73,754,652 $24,245,348 $73,754,652 $1,305,664 $63,694,336 211435
Tampa Bay Lightning $35,452,005 $87,625,800 $10,374,200 $87,625,800 $2,118,192 $62,881,808 202242
Toronto Maple Leafs $53,822,031 $74,549,868 $23,450,132 $74,549,868 $2,290,752 $62,709,248 202545
Vancouver Canucks $45,209,185 $75,434,248 $22,565,752 $75,434,248 $2,066,704 $62,933,296 212041
Vegas Golden Knights $32,626,091 $80,878,172 $17,121,828 $80,878,172 $2,392,416 $62,607,584 212546
Washington Capitals $86,004,186 $53,528,892 $44,471,108 $53,528,892 $1,663,696 $63,336,304 211839
Winnipeg Jets $54,139,932 $85,069,216 $12,930,784 $85,069,216 $2,542,960 $62,457,040 202646